XTAE
RMON
Market cap1.66bUSD
Jul 09, Last price
13,790.00ILS
1D
-1.50%
1Q
20.02%
IPO
286.82%
Name
Rimon Consulting & Management Services Ltd
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Established in Caesarea, Israel in 1997, Rimon Consulting & Management Services Ltd. is a multifaceted company specializing in critical infrastructure across the water, energy, and natural gas sectors. In the water domain, Rimon develops, owns, and manages a diverse portfolio of projects. This includes constructing and operating water, wastewater, and reuse facilities, desalination plants, brine treatment and discharge systems, as well as undertaking underground drilling, building reservoirs, and installing pumping stations. The company also acts as a primary contractor for various water infrastructure projects, delivering comprehensive water and wastewater solutions to a broad client base that includes municipalities, agricultural enterprises, industrial players, and public utilities. Within the energy sector, Rimon is active in developing and owning projects, providing full lifecycle services such as Engineering, Procurement, and Construction (EPC), along with Operations and Maintenance (O&M). Their expertise spans renewable energy solutions like solar PV and biogas, as well as industrial cogeneration power plants. The company is a significant electricity provider, distributing approximately 100,000 MWh and offering grid management services to 12,000 consumers. Their natural gas-fueled cogeneration plants also deliver electricity and heat to clients under Build-Operate-Transfer (BOT) agreements. For natural gas, Rimon focuses on distribution, supplying gas to major consumers such as factories and public institutions. Beyond these core areas, the company offers extensive contracting services, including the installation of water infrastructure, natural gas pipelines, and general civil works such as pumping stations, reservoirs, and construction waste recycling. They also employ specialized techniques like horizontal directional drilling and pipe jacking for both water and natural gas projects.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||||
Revenues | ||||||||
Cost of revenue | ||||||||
Unusual Expense (Income) | ||||||||
NOPBT | ||||||||
NOPBT Margin | ||||||||
Operating Taxes | ||||||||
Tax Rate | ||||||||
NOPAT | ||||||||
Net income | ||||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | ||||||||
| Cash flow | ||||||||
Cash from operating activities | ||||||||
CAPEX | ||||||||
Cash from investing activities | ||||||||
Cash from financing activities | ||||||||
FCF | ||||||||
| Balance | ||||||||
Cash | ||||||||
Long term investments | ||||||||
Excess cash | ||||||||
Stockholders' equity | ||||||||
Invested Capital | ||||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | ||||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | ||||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT | ||||||||