Loading...
XTAE
RMLI
Market cap1.33bUSD
Jul 16, Last price  
32,300.00ILS
1D
-0.34%
1Q
16.61%
Jan 2017
107.72%
IPO
547.04%
Name

Rami Levi Chain Stores Hashikma Marketing 2006 Ltd

Chart & Performance

D1W1MN
P/E
1,844.94
P/S
60.27
EPS
17.51
Div Yield, %
4.05%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
4.46%
Revenues
7.38b
+2.80%
1,347,952,0001,706,532,0002,222,181,0002,793,656,0003,214,913,0003,410,382,0003,982,350,0004,538,327,0005,072,121,0005,438,170,0005,936,308,0006,465,660,0006,452,896,0007,042,166,0007,181,901,0007,383,222,000
Net income
241m
+20.98%
73,514,00088,191,00094,255,000110,417,000120,039,00093,169,00074,282,00094,483,000110,062,000136,684,000112,888,000173,494,000204,053,000173,270,000199,356,000241,174,000
CFO
606m
+12.31%
112,224,000151,836,00062,411,000152,045,000160,481,000146,664,00096,822,000333,336,000252,971,000307,744,000360,843,000575,605,000486,232,000505,588,000539,701,000606,146,000
Dividend
Aug 29, 2024435.55325 ILS/sh
Earnings
Aug 19, 2025

Profile

Rami Levi Chain Stores Hashikma Marketing 2006 Ltd operates a chain of retail stores with a format of discount network in Israel. Its stores offer breads and pastries, fruits and vegetables, milk, eggs, salads fish meats, pulses and cereals, snacks and sweets, drinks, and disposables, as well as organic and health, frozen, canning, cooking and baking, home and animal maintenance, skin and babies care, clothing, and electrical and electronic products. The company was founded in 1976 and is based in Jerusalem, Israel.
URL
https://www.rami-levy.co.il
IPO date
May 30, 2007
Employees
7,700
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,383,222
2.80%
7,181,901
1.98%
7,042,166
9.13%
Cost of revenue
5,989,685
5,969,164
5,747,983
Unusual Expense (Income)
NOPBT
1,393,537
1,212,737
1,294,183
NOPBT Margin
18.87%
16.89%
18.38%
Operating Taxes
73,938
73,909
66,272
Tax Rate
5.31%
6.09%
5.12%
NOPAT
1,319,599
1,138,828
1,227,911
Net income
241,174
20.98%
199,356
15.06%
173,270
-15.09%
Dividends
(242,267)
(202,249)
(207,814)
Dividend yield
7.25%
7.26%
6.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
194,441
192,360
188,192
Long-term debt
3,819,689
3,837,292
3,773,658
Deferred revenue
582
1,164
4,209
Other long-term liabilities
40,849
44,744
8,002
Net debt
3,133,363
3,236,580
3,185,818
Cash flow
Cash from operating activities
606,146
539,701
505,588
CAPEX
(164,374)
(126,280)
(108,785)
Cash from investing activities
(66,747)
(144,151)
(178,222)
Cash from financing activities
(450,145)
(381,593)
(370,811)
FCF
1,287,417
1,092,865
1,032,034
Balance
Cash
945,472
943,788
911,389
Long term investments
(64,705)
(150,716)
(135,357)
Excess cash
511,606
433,977
423,924
Stockholders' equity
429,138
431,127
427,232
Invested Capital
2,238,105
2,263,700
2,194,217
ROIC
58.63%
51.09%
58.56%
ROCE
52.25%
45.00%
48.82%
EV
Common stock shares outstanding
13,790
13,776
13,776
Price
242.40
19.94%
202.10
-17.85%
246.00
5.44%
Market cap
3,342,652
20.06%
2,784,045
-17.85%
3,388,793
5.44%
EV
6,544,213
6,098,952
6,650,654
EBITDA
1,710,161
1,505,502
1,573,251
EV/EBITDA
3.83
4.05
4.23
Interest
74,693
71,943
62,719
Interest/NOPBT
5.36%
5.93%
4.85%