XTAEREKA
Market cap41mUSD
Dec 24, Last price
1,312.00ILS
1D
-2.67%
1Q
0.77%
Jan 2017
-37.13%
Name
Rekah Pharmaceutical Industry Ltd
Chart & Performance
Profile
Rekah Pharmaceutical Industry Ltd. engages in the manufacture, marketing, sale, and distribution of prescription and OTC drugs, dermo-cosmetics, vitamins, and nutritional supplements in Israel. The company offers steroid tablets; antibiotics, including penicillin and cephalosporin; drops and ointments to treat allergies, infections, and dryness of the eyes; baby products; and dermatological preparations. Its portfolio of products comprise approximately 280 drugs used in various medical fields. Rekah Pharmaceutical Industry Ltd. was founded in 1941 and is based in Holon, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 321,663 10.01% | 292,394 10.78% | 263,950 -0.57% | |||||||
Cost of revenue | 316,280 | 229,537 | 210,916 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,383 | 62,857 | 53,034 | |||||||
NOPBT Margin | 1.67% | 21.50% | 20.09% | |||||||
Operating Taxes | 138 | 2,400 | 1,096 | |||||||
Tax Rate | 2.56% | 3.82% | 2.07% | |||||||
NOPAT | 5,245 | 60,457 | 51,938 | |||||||
Net income | (6,910) 238.23% | (2,043) -130.84% | 6,624 -38.65% | |||||||
Dividends | (10,000) | |||||||||
Dividend yield | 5.69% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 30,055 | 25,160 | 24,000 | |||||||
Long-term debt | 194,499 | 172,352 | 187,453 | |||||||
Deferred revenue | 9,218 | |||||||||
Other long-term liabilities | 36,505 | 15,346 | 11,213 | |||||||
Net debt | 204,034 | 177,224 | 192,811 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 28,350 | 39,002 | 21,169 | |||||||
CAPEX | (11,489) | (7,482) | (13,994) | |||||||
Cash from investing activities | (21,499) | (13,449) | (35,902) | |||||||
Cash from financing activities | (7,783) | (24,356) | (2,777) | |||||||
FCF | 4,649 | 93,634 | 42,388 | |||||||
Balance | ||||||||||
Cash | 19,349 | 20,288 | 18,642 | |||||||
Long term investments | 1,171 | |||||||||
Excess cash | 4,437 | 5,668 | 5,444 | |||||||
Stockholders' equity | 29,478 | 35,973 | 46,958 | |||||||
Invested Capital | 366,553 | 325,378 | 353,614 | |||||||
ROIC | 1.52% | 17.81% | 15.49% | |||||||
ROCE | 1.45% | 18.83% | 14.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 11,415 | 11,415 | 11,415 | |||||||
Price | 14.78 -3.96% | 15.39 -33.89% | 23.28 -13.13% | |||||||
Market cap | 168,708 -3.96% | 175,671 -33.89% | 265,733 -13.13% | |||||||
EV | 372,790 | 352,945 | 458,596 | |||||||
EBITDA | 35,220 | 90,338 | 75,892 | |||||||
EV/EBITDA | 10.58 | 3.91 | 6.04 | |||||||
Interest | 5,646 | 5,634 | ||||||||
Interest/NOPBT | 8.98% | 10.62% |