No data to show
XTAE
PRTC
Market cap431mUSD
Apr 07, Last price
13,900.00ILS
1D
4.20%
1Q
-26.34%
Jan 2017
641.33%
Name
Priortech Ltd
Chart & Performance
P/E
1,822.41
P/S
64,336.55
EPS
2.02
Div Yield, %
—
Shrs. gr., 5y
2.10%
Rev. gr., 5y
-64.44%
Revenues
670k
+1.67%
Net income
24m
-36.93%
CFO
-1m
L-9.97%
Dividend
Sep 30, 202041.553 ILS/sh
Profile
Priortech Ltd, through its subsidiaries, develops, manufactures, and markets optical systems for automatic testing and measurement in Israel and internationally. It offers machines, semiconductors, semiconductor components, semiconductor wafers, and electronic substrates. Priortech Ltd was incorporated in 1980 and is based in Migdal HaEmek, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 670 1.67% | 659 -3.94% | |||||||
Cost of revenue | 1,545 | 1,556 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (875) | (897) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 40 | 2 | |||||||
Tax Rate | |||||||||
NOPAT | (915) | (899) | |||||||
Net income | 23,653 -36.93% | 37,503 80.08% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 84 | ||||||||
BB yield | -0.01% | ||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | 64,988 | 66,073 | |||||||
Deferred revenue | 232,326 | ||||||||
Other long-term liabilities | (232,326) | ||||||||
Net debt | (237,029) | (209,809) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,174) | (1,304) | |||||||
CAPEX | |||||||||
Cash from investing activities | (3,925) | (38,136) | |||||||
Cash from financing activities | 47,571 | ||||||||
FCF | 13,543 | 131,944 | |||||||
| Balance | |||||||||
Cash | 8,051 | 11,687 | |||||||
Long term investments | 293,966 | 264,195 | |||||||
Excess cash | 301,984 | 275,849 | |||||||
Stockholders' equity | 196,608 | 211,319 | |||||||
Invested Capital | 108,795 | 71,556 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 12,159 | 12,154 | |||||||
Price | 123.50 99.19% | 62.00 -47.59% | |||||||
Market cap | 1,501,636 99.28% | 753,548 -47.63% | |||||||
EV | 1,270,320 | 548,093 | |||||||
EBITDA | (685) | (690) | |||||||
EV/EBITDA | |||||||||
Interest | 986 | 1,021 | |||||||
Interest/NOPBT | |||||||||