Loading...
XTAEPRPD
Market cap31mUSD
Dec 24, Last price  
2,029.00ILS
1D
-0.49%
1Q
-6.06%
IPO
-10.38%
Name

Propdo Ltd

Chart & Performance

D1W1MN
XTAE:PRPD chart
P/E
—
P/S
6,204.84
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
2m
+122.98%
0119,000840,0001,873,000
Net income
-13m
L+27.55%
-3,366,858-4,792,000-10,067,000-12,840,000
CFO
-11m
L+16.65%
-332,571-3,119,000-9,703,000-11,319,000

Profile

Propdo Ltd engages in the development of technological tools that support application of the real estate market in the United States, Brazil, Germany, and Israel. The company was incorporated in 2020 and is based in Ramat Gan, Israel.
URL
https://propdo.ai/il/
IPO date
Aug 22, 2022
Employees
31
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFY
2023‑122022‑122021‑122020‑12
Income
Revenues
1,873
122.98%
840
605.88%
119
 
Cost of revenue
14,916
10,980
4,897
Unusual Expense (Income)
NOPBT
(13,043)
(10,140)
(4,778)
NOPBT Margin
Operating Taxes
17
Tax Rate
NOPAT
(13,060)
(10,140)
(4,778)
Net income
(12,840)
27.55%
(10,067)
110.08%
(4,792)
42.33%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
198
2
5,586
Long-term debt
196
694
Deferred revenue
Other long-term liabilities
Net debt
(7,705)
(9,347)
3,562
Cash flow
Cash from operating activities
(11,319)
(9,703)
(3,119)
CAPEX
(48)
(222)
(44)
Cash from investing activities
3,208
(3,275)
(44)
Cash from financing activities
9,193
17,986
5,186
FCF
(12,738)
(12,038)
(5,572)
Balance
Cash
8,099
10,043
2,024
Long term investments
Excess cash
8,005
10,001
2,018
Stockholders' equity
(30,014)
(16,819)
(6,753)
Invested Capital
38,183
27,384
5,586
ROIC
ROCE
409.43%
EV
Common stock shares outstanding
4,472
4,000
3,001
Price
23.34
7.06%
21.80
 
Market cap
104,384
19.72%
87,191
 
EV
96,324
77,844
EBITDA
(12,644)
(9,818)
(4,760)
EV/EBITDA
Interest
Interest/NOPBT