No data to show
XTAE
PRPD
Market cap32mUSD
Apr 29, Last price
2,042.00ILS
1D
-0.15%
1Q
6.74%
IPO
-9.81%
Name
Propdo Ltd
Chart & Performance
P/E
—
P/S
6,253.72
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
2m
+122.98%
Net income
-13m
L+27.55%
CFO
-11m
L+16.65%
Profile
Propdo Ltd engages in the development of technological tools that support application of the real estate market in the United States, Brazil, Germany, and Israel. The company was incorporated in 2020 and is based in Ramat Gan, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | 1,873 122.98% | 840 605.88% | ||
Cost of revenue | 14,916 | 10,980 | ||
Unusual Expense (Income) | ||||
NOPBT | (13,043) | (10,140) | ||
NOPBT Margin | ||||
Operating Taxes | 17 | |||
Tax Rate | ||||
NOPAT | (13,060) | (10,140) | ||
Net income | (12,840) 27.55% | (10,067) 110.08% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | ||||
BB yield | ||||
| Debt | ||||
Debt current | 198 | 2 | ||
Long-term debt | 196 | 694 | ||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (7,705) | (9,347) | ||
| Cash flow | ||||
Cash from operating activities | (11,319) | (9,703) | ||
CAPEX | (48) | (222) | ||
Cash from investing activities | 3,208 | (3,275) | ||
Cash from financing activities | 9,193 | 17,986 | ||
FCF | (12,738) | (12,038) | ||
| Balance | ||||
Cash | 8,099 | 10,043 | ||
Long term investments | ||||
Excess cash | 8,005 | 10,001 | ||
Stockholders' equity | (30,014) | (16,819) | ||
Invested Capital | 38,183 | 27,384 | ||
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 4,472 | 4,000 | ||
Price | 23.34 7.06% | 21.80 | ||
Market cap | 104,384 19.72% | 87,191 | ||
EV | 96,324 | 77,844 | ||
EBITDA | (12,644) | (9,818) | ||
EV/EBITDA | ||||
Interest | ||||
Interest/NOPBT | ||||