Loading...
XTAEPOLI
Market cap15bUSD
Dec 20, Last price  
4,253.00ILS
1D
-0.21%
1Q
22.14%
Jan 2017
89.61%
Name

Bank Hapoalim BM

Chart & Performance

D1W1MN
XTAE:POLI chart
P/E
766.69
P/S
264.79
EPS
5.55
Div Yield, %
0.04%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
9.17%
Revenues
21.31b
+19.23%
11,286,000,00012,209,000,00012,950,000,00012,183,000,0007,911,000,0009,952,000,00011,854,000,00013,083,000,00013,630,000,00013,653,000,00014,017,000,00014,348,000,00014,709,000,00014,579,000,00013,746,000,00013,204,000,00013,119,000,00014,300,000,00017,874,000,00021,311,000,000
Net income
7.36b
+12.68%
2,089,000,0002,888,000,0003,359,000,0002,679,000,000-895,000,0001,316,000,0002,228,000,0002,746,000,0002,543,000,0002,580,000,0002,740,000,0003,082,000,0002,628,000,0002,660,000,0002,595,000,0001,799,000,0002,056,000,0004,914,000,0006,532,000,0007,360,000,000
CFO
-437m
L
3,930,000,0003,988,000,0004,594,000,0002,993,000,0009,490,000,0004,363,000,0004,181,000,0003,770,000,00013,627,000,0004,490,000,0001,986,000,00012,101,000,00019,126,000,00019,748,000,000-775,000,0007,480,000,0002,800,000,0005,178,000,000132,000,000-437,000,000
Dividend
Aug 26, 202448.21773 ILS/sh
Earnings
Mar 05, 2025

Profile

Bank Hapoalim B.M., together with its subsidiaries, provides various banking and financial products and services in Israel and internationally. It operates through Corporate Banking, Retail Banking, and Financial Markets and International Banking divisions. The company offers account-management services, credit for various purposes, deposits, and savings plans, and capital-market service; securities, and currencies and derivatives trading services; securities custody services; research, consulting, and advisory services; pension advisory and retirement planning services; and housing loans. It also provides credit for routine operations and investment financing, guarantees, letters of credit, foreign trade, and transactions in financial and derivative instruments, as well as investment services in various channels, such as foreign currency, shekels, securities, etc. In addition, the company offers financing for infrastructure projects, foreign trade and international trade financing, and project financing services; foreign trade transactions and transactions in financial derivatives; financing of working capital; syndication; credit-risk sales; financing of construction projects; dealing-room services; federal deposit insurance; and credit cards services. Further, it provides clearing of payment, asset management, investment portfolio management, investment banking, underwriting, and issuance management services. The company serves households, private-banking customers, foreign residents, small businesses, financial-asset managers, middle-market business clients, and large corporations through 175 branches, 601 external and 131 internal automatic teller machines, 126 external and 216 internal check-deposit machines, 30 information stations, 316 self-service stations, and 119 night safes. Bank Hapoalim B.M. was founded in 1921 and is based in Tel Aviv, Israel.
IPO date
Jan 01, 1997
Employees
8,383
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,311,000
19.23%
17,874,000
24.99%
14,300,000
9.00%
Cost of revenue
1,036,000
1,009,000
1,029,000
Unusual Expense (Income)
NOPBT
20,275,000
16,865,000
13,271,000
NOPBT Margin
95.14%
94.35%
92.80%
Operating Taxes
3,930,000
3,548,000
2,958,000
Tax Rate
19.38%
21.04%
22.29%
NOPAT
16,345,000
13,317,000
10,313,000
Net income
7,360,000
12.68%
6,532,000
32.93%
4,914,000
139.01%
Dividends
(2,431,000)
(939,000)
(1,479,000)
Dividend yield
5.52%
2.21%
3.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
21,800,000
27,473,000
26,266,000
Deferred revenue
Other long-term liabilities
559,000
(23,714,000)
(26,266,000)
Net debt
(239,203,000)
(236,406,000)
(247,918,000)
Cash flow
Cash from operating activities
(437,000)
132,000
5,178,000
CAPEX
(970,000)
(700,000)
(886,000)
Cash from investing activities
(27,147,000)
(67,966,000)
(45,869,000)
Cash from financing activities
1,963,000
10,546,000
91,975,000
FCF
17,754,000
12,299,000
10,223,000
Balance
Cash
107,114,000
133,424,000
189,283,000
Long term investments
153,889,000
130,455,000
84,901,000
Excess cash
259,937,450
262,985,300
273,469,000
Stockholders' equity
56,570,000
49,559,000
44,329,000
Invested Capital
621,608,000
614,560,000
593,731,000
ROIC
2.64%
2.20%
1.89%
ROCE
2.99%
2.54%
2.08%
EV
Common stock shares outstanding
1,337,524
1,336,646
1,336,646
Price
32.90
3.72%
31.72
-1.18%
32.10
45.98%
Market cap
44,004,552
3.79%
42,398,415
-1.18%
42,906,340
46.01%
EV
(193,128,448)
(190,950,585)
(203,417,660)
EBITDA
21,077,000
17,621,000
13,888,000
EV/EBITDA
Interest
16,886,000
5,753,000
1,917,000
Interest/NOPBT
83.28%
34.11%
14.45%