Loading...
XTAEPMVM
Market cap5mUSD
Dec 24, Last price  
145.10ILS
1D
-0.62%
1Q
-41.30%
IPO
-94.33%
Name

Pomvom Ltd

Chart & Performance

D1W1MN
XTAE:PMVM chart
P/E
—
P/S
9.48
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
57.88%
Rev. gr., 5y
%
Revenues
218m
+13.35%
0030,00029,060,000131,168,000192,713,000218,437,000
Net income
-26m
L+6.22%
-3,868,000-4,904,000-6,720,000-16,373,999-11,159,000-24,450,000-25,971,000
CFO
-11m
L+33.05%
-3,791,000-4,771,000-5,130,000-16,404,000-11,056,000-8,535,000-11,356,000
Earnings
Apr 25, 2025

Profile

Pomvom Ltd engages in developing and manufacturing artificial intelligence for image recognition. It offers solutions for the automatic distribution of digital media using image recognition software. The company was incorporated in 2015 and is based in Herzliya, Israel.
URL
https://pomvom.com/
IPO date
Mar 07, 2021
Employees
92
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
218,437
13.35%
192,713
46.92%
131,168
351.37%
Cost of revenue
240,181
216,005
140,974
Unusual Expense (Income)
NOPBT
(21,744)
(23,292)
(9,806)
NOPBT Margin
Operating Taxes
2,212
155
75
Tax Rate
NOPAT
(23,956)
(23,447)
(9,881)
Net income
(25,971)
6.22%
(24,450)
119.11%
(11,159)
-31.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,390
2,184
1,933
Long-term debt
4,815
7,162
6,244
Deferred revenue
Other long-term liabilities
347
1
Net debt
(12,805)
(38,255)
(26,053)
Cash flow
Cash from operating activities
(11,356)
(8,535)
(11,056)
CAPEX
(12,810)
(3,842)
(1,315)
Cash from investing activities
(12,306)
(3,749)
2,697
Cash from financing activities
(4,941)
25,122
40,566
FCF
(32,968)
(28,273)
(11,641)
Balance
Cash
21,010
47,601
34,230
Long term investments
Excess cash
10,088
37,965
27,672
Stockholders' equity
(78,320)
(58,618)
(38,367)
Invested Capital
114,730
113,800
79,215
ROIC
ROCE
EV
Common stock shares outstanding
14,077
13,404
10,681
Price
4.05
-23.06%
5.27
-75.96%
21.90
 
Market cap
57,026
-19.19%
70,572
-69.83%
233,914
 
EV
44,221
32,317
207,861
EBITDA
(15,613)
(20,855)
(8,034)
EV/EBITDA
Interest
Interest/NOPBT