XTAEORON
Market cap180mUSD
Dec 24, Last price
1,009.00ILS
1D
0.80%
1Q
26.24%
Jan 2017
92.19%
IPO
112.87%
Name
Oron Group Investments & Holdings Ltd
Chart & Performance
Profile
Oron Group Investments & Holdings Ltd, together with its subsidiaries, engages in the civil engineering, infrastructure, and construction businesses in Israel. The company engages in the construction of residential condominiums, including detached houses; and construction and paving, building residential projects, building bridges, geotechnical works, tunneling, execution of prefabricated buildings, and paving roads activities. It is also involved in the development and execution of real estate projects; and manufacture and supply of quarry materials for the production of concrete and asphalt mixtures, as well as asphalt mixtures, ready-mix concrete, cement mortar, kurkar clay, white clay, and other products. In addition, the company offers bulk transportation services. Oron Group Investments & Holdings Ltd was founded in 2003 and is based in Beersheba, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,518,770 25.82% | 1,207,114 40.92% | 856,599 -2.36% | |||||||
Cost of revenue | 1,449,441 | 1,090,393 | 793,651 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 69,329 | 116,721 | 62,948 | |||||||
NOPBT Margin | 4.56% | 9.67% | 7.35% | |||||||
Operating Taxes | 8,930 | 9,265 | 3,420 | |||||||
Tax Rate | 12.88% | 7.94% | 5.43% | |||||||
NOPAT | 60,399 | 107,456 | 59,528 | |||||||
Net income | 24,642 -16.21% | 29,410 199.86% | 9,808 -63.08% | |||||||
Dividends | (10,000) | (4,900) | (5,000) | |||||||
Dividend yield | 2.72% | 0.96% | 0.56% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 386,803 | 312,054 | 433,129 | |||||||
Long-term debt | 233,557 | 155,138 | 177,003 | |||||||
Deferred revenue | 5,748 | |||||||||
Other long-term liabilities | 9,046 | 8,648 | 6,134 | |||||||
Net debt | 487,992 | 350,696 | 449,673 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,032 | 164,991 | (48,113) | |||||||
CAPEX | (66,608) | (23,633) | (27,533) | |||||||
Cash from investing activities | (85,777) | (39,581) | (19,627) | |||||||
Cash from financing activities | 69,841 | (169,373) | 75,229 | |||||||
FCF | (73,132) | 138,788 | (48,283) | |||||||
Balance | ||||||||||
Cash | 106,592 | 116,496 | 160,459 | |||||||
Long term investments | 25,776 | |||||||||
Excess cash | 56,430 | 56,140 | 117,629 | |||||||
Stockholders' equity | 150,370 | 133,622 | 109,112 | |||||||
Invested Capital | 753,982 | 590,489 | 661,552 | |||||||
ROIC | 8.98% | 17.16% | 9.84% | |||||||
ROCE | 8.55% | 18.05% | 8.13% | |||||||
EV | ||||||||||
Common stock shares outstanding | 65,125 | 65,125 | 65,125 | |||||||
Price | 5.65 -28.14% | 7.86 -42.56% | 13.69 104.18% | |||||||
Market cap | 367,956 -28.14% | 512,078 -42.56% | 891,561 104.18% | |||||||
EV | 820,877 | 862,774 | 1,341,234 | |||||||
EBITDA | 80,963 | 124,958 | 72,305 | |||||||
EV/EBITDA | 10.14 | 6.90 | 18.55 | |||||||
Interest | 43,018 | 19,965 | 9,456 | |||||||
Interest/NOPBT | 62.05% | 17.10% | 15.02% |