Loading...
XTAENYAX
Market cap983mUSD
Dec 20, Last price  
9,822.00ILS
1D
-2.17%
1Q
0.22%
IPO
5.21%
Name

Nayax Ltd

Chart & Performance

D1W1MN
XTAE:NYAX chart
P/E
P/S
409.68
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
0.25%
Rev. gr., 5y
37.48%
Revenues
235m
+35.72%
48,711,00063,626,00078,783,000119,134,000173,514,000235,491,000
Net income
-16m
L-57.64%
-3,686,000-5,491,000-6,083,000-24,769,000-37,509,000-15,887,000
CFO
24m
P
1,835,000-1,435,0006,488,000-12,806,000-27,547,00023,940,419

Profile

Nayax Ltd., a fintech company, operates system and payment platform worldwide. The company offers VPOS TOUCH that provides contactless and contact payment options; VPOS FUSION, a cashless payment card reader; ONYX, a contactless card reader and telemetry device; AMIT 3.0, a M2M vending telemetry solution; NOVA 156, a points of sale(POS)-handheld smart POS terminal; NOVA 125,a combined dual interface product with a printer and a barcode scanner; NOVA 55, an android-based that enables clearing payments using swipe, contactless, and contact payment methods, as well as accepting alternative payment methods, such as digital wallets and tap on pay; and NOVA 45 and NOVA 40, a handheld mini smart terminals for attended POS. It also provides electric vehicle charging stations; and Monyx Wallet, a digital wallet app installed on the consumer's mobile phone that enables cashless payments using only the mobile phone. In addition, the company provides cashless payments systems; telemetry services, including remote management, monitoring, and control of the unattended POS and service; closed-circuit prepaid card solutions; and management software for unattended machines. Further, it operates marketing, loyalty, and consumer engagement platform. The company sells its products directly, as well as through resellers and distributors. It serves various verticals, including snacks and drinks automatic vending machines, coffee machines, kiddie and amusement rides, massage chairs, laundromats, machines for selling non-prescription drugs, car wash, parking, tourist, fueling, and ticket machines, as well as kiosks, public restrooms, photo booth, donations, AIR/VAC, and ice cream vending machines. The company was incorporated in 2005 and is based in Herzliya, Israel.
IPO date
Sep 21, 2022
Employees
800
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
235,491
35.72%
173,514
45.65%
119,134
51.22%
Cost of revenue
245,876
188,887
96,816
Unusual Expense (Income)
NOPBT
(10,385)
(15,373)
22,318
NOPBT Margin
18.73%
Operating Taxes
1,215
451
632
Tax Rate
2.83%
NOPAT
(11,600)
(15,824)
21,686
Net income
(15,887)
-57.64%
(37,509)
51.44%
(24,769)
307.18%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,211
1,100
132,209
BB yield
-0.10%
-0.05%
-3.92%
Debt
Debt current
56,145
15,068
7,508
Long-term debt
25,246
22,600
19,347
Deferred revenue
Other long-term liabilities
3,535
403
602
Net debt
34,408
(4,210)
(69,882)
Cash flow
Cash from operating activities
23,940
(27,547)
(12,806)
CAPEX
(621)
(15,224)
(8,696)
Cash from investing activities
(36,831)
(26,544)
(22,639)
Cash from financing activities
31,551
6,206
114,140
FCF
(24,496)
(12,385)
15,879
Balance
Cash
39,655
33,963
87,380
Long term investments
7,328
7,915
9,357
Excess cash
35,208
33,202
90,780
Stockholders' equity
(55,934)
(46,771)
(18,690)
Invested Capital
232,156
181,327
170,928
ROIC
19.45%
ROCE
14.56%
EV
Common stock shares outstanding
33,149
32,817
30,191
Price
70.11
5.11%
66.70
-40.34%
111.80
 
Market cap
2,324,076
6.18%
2,188,894
-35.15%
3,375,354
 
EV
2,358,484
2,184,684
3,305,472
EBITDA
2,120
(6,345)
29,516
EV/EBITDA
1,112.49
111.99
Interest
2,830
993
964
Interest/NOPBT
4.32%