Loading...
XTAE
NXTM
Market cap32mUSD
Apr 29, Last price  
822.50ILS
1D
3.62%
1Q
-0.41%
IPO
131.69%
Name

Nextcom Ltd

Chart & Performance

D1W1MN
P/E
1,354.65
P/S
26.28
EPS
0.61
Div Yield, %
—
Shrs. gr., 5y
0.15%
Rev. gr., 5y
5.25%
Revenues
447m
-5.26%
231,876,000207,412,000237,652,000241,034,000209,071,000239,408,000345,293,000346,306,000355,042,000517,014,000440,413,000472,079,000447,246,000
Net income
9m
-49.45%
8,124,0007,680,0008,603,0002,873,000-287,0006,309,00011,494,00012,684,00015,493,00024,813,0007,262,00017,164,0008,677,000
CFO
19m
-66.42%
13,388,0003,960,00024,599,000-2,334,000-784,0002,312,0006,561,00011,588,00025,773,0003,619,000-1,213,00055,249,00018,550,000
Dividend
Mar 31, 202221.1369 ILS/sh

Profile

Nextcom Ltd. operates in the communications infrastructure and renewable energy sectors in Israel and internationally. It engages in the installation of multi-channel TV over cable/satellite/IPTV, high speed internet, wired and wireless computer networks, VOIP telephony, telephone switchboards, closed circuit TV cameras, IP and SDH communications lines, and PRI circuits; and establishment of underground infrastructures, and laying of fiber optic cables. The company also offers various turnkey solutions; wired and wireless data systems; information security and IP telephony solutions; security cameras; unified communications; monitoring and control systems; data infrastructure, wireless network, access network, and multimedia solutions; smart home, intercom, and wired and wireless internet solutions; computer systems; and cloud services. In addition, it is involved in the planning, construction, operational, and maintenance services for solar energy, wind energy, and bio-gas facility projects; and transport, distribution, and conversion of natural gas. Further, the company engages in the planning and implementation of water, sewage, and drainage infrastructure; landscape development; laying roads; and planning, erecting, managing, and maintaining low and high voltage electrical systems. It serves telecom, cable, public transportation, public and private, defense, and high-tech companies, as well as municipal authorities and entities, government bodies, construction and engineering sectors, and institutions. Nextcom Ltd. was incorporated in 1992 and is headquartered in Jezreel Valley, Israel.
URL
https://www.nextcomgroup.com
IPO date
Jan 26, 2006
Employees
313
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
447,246
-5.26%
472,079
7.19%
440,413
-14.82%
Cost of revenue
403,020
439,537
404,249
Unusual Expense (Income)
NOPBT
44,226
32,542
36,164
NOPBT Margin
9.89%
6.89%
8.21%
Operating Taxes
4,218
5,536
3,307
Tax Rate
9.54%
17.01%
9.14%
NOPAT
40,008
27,006
32,857
Net income
8,677
-49.45%
17,164
136.35%
7,262
-70.73%
Dividends
(3,000)
Dividend yield
4.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
35,014
33,783
46,941
Long-term debt
79,689
97,811
96,564
Deferred revenue
Other long-term liabilities
2,728
1,877
1,788
Net debt
32,185
29,427
106,159
Cash flow
Cash from operating activities
18,550
55,249
(1,213)
CAPEX
(1,671)
(10,827)
(14,453)
Cash from investing activities
9,978
(4,953)
(42,450)
Cash from financing activities
(22,753)
(22,099)
34,577
FCF
48,192
74,668
(4,113)
Balance
Cash
84,394
91,411
69,006
Long term investments
(1,876)
10,756
(31,660)
Excess cash
60,156
78,563
15,325
Stockholders' equity
133,797
115,249
107,956
Invested Capital
189,530
178,240
234,165
ROIC
21.76%
13.10%
15.47%
ROCE
17.71%
12.67%
14.50%
EV
Common stock shares outstanding
14,279
14,255
Price
6.75
-3.12%
6.96
52.75%
4.56
-61.43%
Market cap
99,439
53.01%
64,989
-61.62%
EV
128,889
181,393
EBITDA
50,320
39,692
42,300
EV/EBITDA
3.25
4.29
Interest
6,339
7,466
6,814
Interest/NOPBT
14.33%
22.94%
18.84%