Loading...
XTAENTML
Market cap454mUSD
Dec 24, Last price  
8,399.00ILS
1D
0.17%
1Q
29.81%
Jan 2017
96.70%
IPO
214.92%
Name

Neto Malinda Trading Ltd

Chart & Performance

D1W1MN
XTAE:NTML chart
P/E
1,882.81
P/S
38.11
EPS
4.46
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
12.84%
Revenues
4.36b
+3.98%
2,309,123,0002,344,463,0002,303,692,0002,301,703,0002,226,522,0002,383,989,0002,628,949,0003,012,026,0003,330,825,0004,194,320,0004,361,424,000
Net income
88m
-30.93%
45,904,00057,860,00067,335,00082,557,00079,682,00075,075,00091,839,000146,211,000191,799,000127,817,00088,282,000
CFO
213m
P
120,670,000103,384,000108,836,00040,696,0003,830,000166,969,00086,681,00097,317,00076,967,000-74,394,000213,015,000
Dividend
Sep 15, 2019479.025 ILS/sh

Profile

Neto Malinda Trading Ltd. manufactures, imports, markets, and distributes kosher and edible products. It offers grilled meat products, such as hamburgers, kebabs, steaks, sausages, skewers, and others; ground meat products, including beef, lamb, veal, turkey, and chicken; meat products for cooking include calf goulash, roasted veal, faux-filet, kishke, roast beef, and other products; and instant meals, such as shawarma, readymade schnitzel, chicken rings, and others under the Tibon Veal brand. The company also provides whole fish, fish fillet, and various fish steak, including coated and readymade fish products; seafood products and fish cutlets; and fish salads, such as herring and ikra under the Delidag brand. In addition, it offers frozen bourekas, ethnic meat, pastries, and pizzas under the Three Bakers brand; and operates a chain of restaurant, as well as provides catering services under the El Gaucho brand. Further, the company produces, packages, and sells canned tuna and frozen smoked salmon; imports and sells finished grocery products, such as canned mushrooms, fruits, sauces, and vegetables; and imports various pasta, rice, and granola products under the Williger brand. Additionally, it provides cooking and baking products, which include cooking and cream bases, whipped cream bases, coffee rich creamer, and others under the Rich's brand; and ready-to-eat noodle meals under the Magic brand name. The company was formerly known as Food Hamashbir Ltd. and changed its name to Neto Malinda Trading Ltd. in September 2003. Neto Malinda Trading Ltd. was incorporated in 1992 and is based in Kiryat Malachi, Israel.
IPO date
May 01, 2007
Employees
1,348
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,361,424
3.98%
4,194,320
25.92%
3,330,825
10.58%
Cost of revenue
4,230,942
3,744,109
2,888,709
Unusual Expense (Income)
NOPBT
130,482
450,211
442,116
NOPBT Margin
2.99%
10.73%
13.27%
Operating Taxes
24,054
36,749
58,141
Tax Rate
18.43%
8.16%
13.15%
NOPAT
106,428
413,462
383,975
Net income
88,282
-30.93%
127,817
-33.36%
191,799
31.18%
Dividends
(10,000)
Dividend yield
0.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
240,979
375,120
68,279
Long-term debt
131,772
147,117
28,662
Deferred revenue
11,695
Other long-term liabilities
14,399
1,057
12,500
Net debt
297,893
447,487
(1,973)
Cash flow
Cash from operating activities
213,015
(74,394)
76,967
CAPEX
(67,032)
(43,391)
(19,399)
Cash from investing activities
(71,100)
(65,829)
(36,570)
Cash from financing activities
(144,489)
135,143
(109,128)
FCF
161,929
(25,914)
161,410
Balance
Cash
6,128
8,297
13,449
Long term investments
68,730
66,453
85,465
Excess cash
Stockholders' equity
1,204,703
1,115,132
981,830
Invested Capital
1,605,140
1,655,143
1,144,570
ROIC
6.53%
29.54%
35.54%
ROCE
8.13%
27.12%
38.34%
EV
Common stock shares outstanding
19,791
19,791
19,791
Price
48.70
-44.27%
87.39
-20.91%
110.50
73.09%
Market cap
963,822
-44.27%
1,729,535
-20.91%
2,186,906
73.09%
EV
1,276,349
2,189,318
2,192,768
EBITDA
175,324
488,318
464,989
EV/EBITDA
7.28
4.48
4.72
Interest
23,427
13,189
1,054
Interest/NOPBT
17.95%
2.93%
0.24%