Loading...
XTAE
NTML
Market cap836mUSD
Jul 10, Last price  
13,950.00ILS
1D
-0.21%
1Q
31.98%
Jan 2017
226.70%
IPO
423.06%
Name

Neto Malinda Trading Ltd

Chart & Performance

D1W1MN
P/E
1,352.34
P/S
57.50
EPS
10.32
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
12.80%
Revenues
4.80b
+10.08%
2,309,123,0002,344,463,0002,303,692,0002,301,703,0002,226,522,0002,383,989,0002,628,949,0003,012,026,0003,330,825,0004,194,320,0004,361,424,0004,801,083,000
Net income
204m
+131.24%
45,904,00057,860,00067,335,00082,557,00079,682,00075,075,00091,839,000146,211,000191,799,000127,817,00088,282,000204,145,000
CFO
324m
+52.22%
120,670,000103,384,000108,836,00040,696,0003,830,000166,969,00086,681,00097,317,00076,967,000-74,394,000213,015,000324,262,000
Dividend
Sep 15, 2019479.025 ILS/sh

Profile

Neto Malinda Trading Ltd. manufactures, imports, markets, and distributes kosher and edible products. It offers grilled meat products, such as hamburgers, kebabs, steaks, sausages, skewers, and others; ground meat products, including beef, lamb, veal, turkey, and chicken; meat products for cooking include calf goulash, roasted veal, faux-filet, kishke, roast beef, and other products; and instant meals, such as shawarma, readymade schnitzel, chicken rings, and others under the Tibon Veal brand. The company also provides whole fish, fish fillet, and various fish steak, including coated and readymade fish products; seafood products and fish cutlets; and fish salads, such as herring and ikra under the Delidag brand. In addition, it offers frozen bourekas, ethnic meat, pastries, and pizzas under the Three Bakers brand; and operates a chain of restaurant, as well as provides catering services under the El Gaucho brand. Further, the company produces, packages, and sells canned tuna and frozen smoked salmon; imports and sells finished grocery products, such as canned mushrooms, fruits, sauces, and vegetables; and imports various pasta, rice, and granola products under the Williger brand. Additionally, it provides cooking and baking products, which include cooking and cream bases, whipped cream bases, coffee rich creamer, and others under the Rich's brand; and ready-to-eat noodle meals under the Magic brand name. The company was formerly known as Food Hamashbir Ltd. and changed its name to Neto Malinda Trading Ltd. in September 2003. Neto Malinda Trading Ltd. was incorporated in 1992 and is based in Kiryat Malachi, Israel.
IPO date
May 01, 2007
Employees
1,348
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,801,083
10.08%
4,361,424
3.98%
4,194,320
25.92%
Cost of revenue
4,220,085
4,230,942
3,744,109
Unusual Expense (Income)
NOPBT
580,998
130,482
450,211
NOPBT Margin
12.10%
2.99%
10.73%
Operating Taxes
59,822
24,054
36,749
Tax Rate
10.30%
18.43%
8.16%
NOPAT
521,176
106,428
413,462
Net income
204,145
131.24%
88,282
-30.93%
127,817
-33.36%
Dividends
(47,400)
Dividend yield
3.05%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
42,566
240,979
375,120
Long-term debt
115,872
131,772
147,117
Deferred revenue
11,695
Other long-term liabilities
9,698
14,399
1,057
Net debt
38,039
297,893
447,487
Cash flow
Cash from operating activities
324,262
213,015
(74,394)
CAPEX
(41,488)
(67,032)
(43,391)
Cash from investing activities
(34,862)
(71,100)
(65,829)
Cash from financing activities
(263,633)
(144,489)
135,143
FCF
551,557
161,929
(25,914)
Balance
Cash
38,631
6,128
8,297
Long term investments
81,768
68,730
66,453
Excess cash
Stockholders' equity
1,349,293
1,204,703
1,115,132
Invested Capital
1,561,398
1,605,140
1,655,143
ROIC
32.92%
6.53%
29.54%
ROCE
37.07%
8.13%
27.12%
EV
Common stock shares outstanding
19,790
19,791
19,791
Price
78.54
61.27%
48.70
-44.27%
87.39
-20.91%
Market cap
1,554,307
61.26%
963,822
-44.27%
1,729,535
-20.91%
EV
1,604,535
1,276,349
2,189,318
EBITDA
630,717
175,324
488,318
EV/EBITDA
2.54
7.28
4.48
Interest
10,266
23,427
13,189
Interest/NOPBT
1.77%
17.95%
2.93%