Loading...
XTAENSTR
Market cap248mUSD
Dec 24, Last price  
1,450.00ILS
1D
-0.62%
1Q
32.42%
Jan 2017
-75.25%
Name

Norstar Holdings Inc

Chart & Performance

D1W1MN
XTAE:NSTR chart
P/E
—
P/S
37.11
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
17.44%
Rev. gr., 5y
-3.02%
Revenues
2.44b
+5.78%
2,177,000,0003,054,000,0003,715,000,0004,169,000,0004,680,000,0005,287,000,0006,496,000,0006,998,000,0006,940,000,0006,270,000,0007,303,000,0004,801,000,0002,831,000,0002,840,000,0002,752,000,0002,406,000,0002,296,000,0002,303,000,0002,436,000,000
Net income
-665m
L-13.41%
602,000,000983,000,000983,000,000-1,075,000,0001,101,000,000790,000,000626,000,000957,000,000977,000,00073,000,000620,000,000787,000,000214,000,000-269,000,000400,000,000-474,000,000354,000,000-768,000,000-665,000,000
CFO
642m
+7.36%
661,000,000687,000,000793,000,000653,000,000926,000,000782,000,0001,190,000,0001,393,000,0001,218,000,0001,026,000,0001,514,000,0001,909,000,000669,000,000402,000,000845,000,000300,000,000396,000,000598,000,000642,000,000
Dividend
Jan 02, 202285.895325 ILS/sh
Earnings
Mar 31, 2025

Profile

Norstar Holdings Inc., through its subsidiaries, acquires, develops, rents, and manages real estate properties in the Israel, North America, Brazil, Northern Europe, and Central and Eastern Europe. It develops commerce, office, and residential properties. The company was formerly known as Gazit Inc. and changed its name to Norstar Holdings Inc. in May 2011. Norstar Holdings Inc. was incorporated in 1962 and is based in Ramat Gan, Israel.
URL
http://www.gazit-globe.com
IPO date
Aug 31, 1962
Employees
Domiciled in
IL
Incorporated in
PA

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,436,000
5.78%
2,303,000
0.30%
2,296,000
-4.57%
Cost of revenue
356,000
866,000
811,000
Unusual Expense (Income)
NOPBT
2,080,000
1,437,000
1,485,000
NOPBT Margin
85.39%
62.40%
64.68%
Operating Taxes
115,000
(302,000)
695,000
Tax Rate
5.53%
46.80%
NOPAT
1,965,000
1,739,000
790,000
Net income
(665,000)
-13.41%
(768,000)
-316.95%
354,000
-174.68%
Dividends
(29,000)
(23,000)
Dividend yield
6.64%
2.08%
Proceeds from repurchase of equity
129,000
BB yield
-29.55%
Debt
Debt current
3,196,000
2,103,000
Long-term debt
19,215,000
22,188,000
23,375,000
Deferred revenue
42,000
47,000
Other long-term liabilities
8,545,000
332,000
115,000
Net debt
18,563,000
22,411,000
20,889,000
Cash flow
Cash from operating activities
642,000
598,000
396,000
CAPEX
(29,000)
(23,000)
(20,000)
Cash from investing activities
120,000
681,000
(826,000)
Cash from financing activities
(1,512,000)
(3,176,000)
3,237,000
FCF
(29,798,000)
1,731,000
809,000
Balance
Cash
652,000
1,755,000
4,424,000
Long term investments
1,218,000
165,000
Excess cash
530,200
2,857,850
4,474,200
Stockholders' equity
10,426,000
12,907,000
14,824,000
Invested Capital
38,473,800
33,903,150
33,515,800
ROIC
5.43%
5.16%
2.28%
ROCE
5.33%
3.75%
3.71%
EV
Common stock shares outstanding
59,833
35,207
34,126
Price
9.90
-20.16%
12.40
-61.79%
32.45
38.97%
Market cap
592,347
35.68%
436,567
-60.58%
1,107,373
61.91%
EV
28,237,347
34,029,567
34,713,373
EBITDA
2,109,000
1,461,000
1,512,000
EV/EBITDA
13.39
23.29
22.96
Interest
699,000
731,000
Interest/NOPBT
48.64%
49.23%