XTAENISA
Market cap31mUSD
Dec 24, Last price
1,280.00ILS
1D
-0.23%
1Q
-7.25%
Jan 2017
-67.06%
Name
Nissan Medical Industries Ltd
Chart & Performance
Profile
Nissan Medical Industries Ltd, through its subsidiary, engages in the manufacturing and marketing of spunlace non-woven fabrics in the United States, Canada, Europe, and Israel. The company's products are used in reusable and consumable consumer products, medical products, automotive, infrastructure, hygienic, and other industries. It sells its products through its sales agents. Nissan Medical Industries Ltd was incorporated in 1984 and is based in Tel Aviv-Yafo, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 733,914 7.20% | 684,647 2.44% | 668,372 -7.36% | |||||||
Cost of revenue | 649,221 | 666,037 | 580,338 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 84,693 | 18,610 | 88,034 | |||||||
NOPBT Margin | 11.54% | 2.72% | 13.17% | |||||||
Operating Taxes | 8,781 | 269 | 13,294 | |||||||
Tax Rate | 10.37% | 1.45% | 15.10% | |||||||
NOPAT | 75,912 | 18,341 | 74,740 | |||||||
Net income | 5,649 -115.67% | (36,049) -200.10% | 36,012 -36.65% | |||||||
Dividends | (3,997) | (9,084) | ||||||||
Dividend yield | 5.12% | 4.56% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 120,832 | 119,409 | 97,351 | |||||||
Long-term debt | 91,792 | 144,075 | 156,917 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 52,602 | 5,081 | 8,086 | |||||||
Net debt | 173,177 | 208,024 | 178,638 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 105,715 | 11,674 | 17,978 | |||||||
CAPEX | (9,819) | (9,693) | (8,301) | |||||||
Cash from investing activities | (9,925) | (9,678) | 5,624 | |||||||
Cash from financing activities | (90,714) | (25,781) | (31,197) | |||||||
FCF | 83,946 | (21,129) | 41,215 | |||||||
Balance | ||||||||||
Cash | 25,052 | 19,508 | 40,155 | |||||||
Long term investments | 14,395 | 35,952 | 35,475 | |||||||
Excess cash | 2,751 | 21,228 | 42,211 | |||||||
Stockholders' equity | 338,328 | 323,547 | 362,011 | |||||||
Invested Capital | 602,895 | 564,912 | 548,098 | |||||||
ROIC | 13.00% | 3.30% | 14.05% | |||||||
ROCE | 13.98% | 2.93% | 13.88% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,084 | 9,084 | 9,084 | |||||||
Price | 10.80 25.68% | 8.59 -60.78% | 21.91 -23.34% | |||||||
Market cap | 98,107 25.68% | 78,059 -60.78% | 199,030 -23.34% | |||||||
EV | 406,900 | 420,188 | 537,724 | |||||||
EBITDA | 115,835 | 47,260 | 113,629 | |||||||
EV/EBITDA | 3.51 | 8.89 | 4.73 | |||||||
Interest | 21,266 | 10,016 | 7,277 | |||||||
Interest/NOPBT | 25.11% | 53.82% | 8.27% |