XTAENICE
Market cap10bUSD
Dec 20, Last price
64,500.00ILS
1D
-4.94%
1Q
3.53%
Jan 2017
145.62%
Name
Nice Ltd
Chart & Performance
Profile
NICE Ltd., together with its subsidiaries, provides cloud platforms for AI-driven digital business solutions worldwide. It offers CXone, a cloud native open platform that supports contact centers ranging from small single sites to distributed remote agents and enterprises; Enlighten, an AI engine for CX that discovers automation opportunities for self-service; digital-entry points solutions that enable organizations to address consumers' needs; and journey orchestration solutions that empower organizations to connect and route customers to deal with the customer's request, and connecting them using real time AI-based routing. The company also provides smart self service solutions that empower organizations to build intelligent automated conversations based on data; and prepared agent solutions and tools enable contact center agents to guide and alert them in real time so they can provide resolutions; complete performance solutions that help organizations to record structured and unstructured customer interaction and transaction data; and NICE Evidencentral, an digital evidence management platform for public safety emergency communications, law enforcement, and criminal justice helps agencies. In addition, it offers X-Sight, is an open and flexible AI-cloud platform for financial crime and compliance; Xceed, a cloud platform for comprehensive AML and fraud prevention for small and mid-sized organizations; data intelligence solutions that enable organizations to turn raw data into comprehensive actionable intelligence to prevent and detect financial crimes; AI and analytics technologies to detect and prevent financial crimes in real-time; money laundering and fraud prevention solutions that help organizations adhere to capital markets compliance and anti-money laundering compliance regulations; intelligent investigations solutions; and self-service solutions that provide organizations with customization and self-development capabilities. The company was formerly known as NICE-Systems Ltd. and changed its name to NICE Ltd. in June 2016. NICE Ltd. was founded in 1986 and is based in Ra'anana, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,377,508 9.00% | 2,181,294 13.54% | 1,921,150 16.57% | |||||||
Cost of revenue | 1,942,281 | 1,846,121 | 1,657,241 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 435,227 | 335,173 | 263,909 | |||||||
NOPBT Margin | 18.31% | 15.37% | 13.74% | |||||||
Operating Taxes | 119,399 | 79,387 | 41,396 | |||||||
Tax Rate | 27.43% | 23.69% | 15.69% | |||||||
NOPAT | 315,828 | 255,786 | 222,513 | |||||||
Net income | 338,301 27.21% | 265,945 33.49% | 199,223 1.47% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (288,443) | (143,991) | (68,754) | |||||||
BB yield | 2.18% | 1.13% | 0.34% | |||||||
Debt | ||||||||||
Debt current | 222,976 | 222,817 | 368,065 | |||||||
Long-term debt | 676,646 | 667,429 | 611,151 | |||||||
Deferred revenue | 52,458 | 57,211 | 66,606 | |||||||
Other long-term liabilities | 21,769 | 38,587 | 18,379 | |||||||
Net debt | (508,217) | (681,293) | (445,535) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 561,430 | 479,715 | 461,816 | |||||||
CAPEX | (84,179) | (81,890) | (67,211) | |||||||
Cash from investing activities | (293,583) | (152,351) | (261,499) | |||||||
Cash from financing activities | (290,272) | (164,499) | (261,816) | |||||||
FCF | 291,328 | 224,318 | 226,751 | |||||||
Balance | ||||||||||
Cash | 1,407,839 | 1,571,539 | 1,424,751 | |||||||
Long term investments | ||||||||||
Excess cash | 1,288,964 | 1,462,474 | 1,328,694 | |||||||
Stockholders' equity | 2,236,117 | 1,847,442 | 1,646,059 | |||||||
Invested Capital | 2,922,729 | 2,466,207 | 2,472,768 | |||||||
ROIC | 11.72% | 10.36% | 9.82% | |||||||
ROCE | 10.31% | 8.52% | 6.93% | |||||||
EV | ||||||||||
Common stock shares outstanding | 66,265 | 66,465 | 66,896 | |||||||
Price | 199.51 3.75% | 192.30 -36.66% | 303.60 7.07% | |||||||
Market cap | 13,220,530 3.44% | 12,781,220 -37.07% | 20,309,626 8.60% | |||||||
EV | 12,725,681 | 12,113,264 | 19,876,965 | |||||||
EBITDA | 602,579 | 511,719 | 448,001 | |||||||
EV/EBITDA | 21.12 | 23.67 | 44.37 | |||||||
Interest | 8,181 | 3,714 | 15,769 | |||||||
Interest/NOPBT | 1.88% | 1.11% | 5.98% |