Loading...
XTAENAWI
Market cap343mUSD
Dec 24, Last price  
3,841.00ILS
1D
-1.31%
1Q
36.89%
Jan 2017
55.44%
Name

Nawi Brothers Group Ltd

Chart & Performance

D1W1MN
XTAE:NAWI chart
P/E
880.99
P/S
628.56
EPS
4.36
Div Yield, %
0.03%
Shrs. gr., 5y
—
Rev. gr., 5y
6.59%
Revenues
200m
-20.56%
98,817,000112,194,000100,717,000115,177,000130,960,000145,394,000154,543,000136,020,000167,234,000251,763,000200,009,000
Net income
143m
+4.73%
59,862,00063,437,00059,085,00064,796,00059,185,00072,119,00052,305,00074,372,000110,111,000136,251,000142,700,000
CFO
229m
P
820,00023,456,00010,634,000-851,597,000-61,459,00014,696,000535,314,000503,798,000-281,048,000-98,339,000229,430,000
Dividend
Aug 22, 202465.40905 ILS/sh
Earnings
May 01, 2025

Profile

Nawi Brothers Group Ltd provides finance and non-bank credit services in Israel. The company's services include real estate initiative financing and completion of equity, import/suppliers financing, credit insurance for companies and businesses, financing for companies and businesses, equipment financing, financing against commercial checks, and bridging loans. It serves corporations, companies, partnerships, licensed dealers, and businessmen in various industries. The company was formerly known as Golden Equity Holdings Ltd. and changed its name to Nawi Brothers Group Ltd in January 2011. Nawi Brothers Group Ltd was incorporated in 1984 and is based in Tel Aviv, Israel.
URL
https://www.nawibros.com
IPO date
Jul 15, 1987
Employees
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
200,009
-20.56%
251,763
50.55%
167,234
22.95%
Cost of revenue
(4,565)
35,299
20,918
Unusual Expense (Income)
NOPBT
204,574
216,464
146,316
NOPBT Margin
102.28%
85.98%
87.49%
Operating Taxes
41,110
40,398
32,941
Tax Rate
20.10%
18.66%
22.51%
NOPAT
163,464
176,066
113,375
Net income
142,700
4.73%
136,251
23.74%
110,111
48.05%
Dividends
(36,816)
(83,600)
(80,534)
Dividend yield
4.73%
10.37%
7.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,481,574
2,457,270
2,412,367
Long-term debt
48,344
238,598
245,894
Deferred revenue
Other long-term liabilities
2,539,944
3,705
276
Net debt
2,424,524
2,585,625
2,421,483
Cash flow
Cash from operating activities
229,430
(98,339)
(281,048)
CAPEX
(12)
(27)
(719)
Cash from investing activities
(94,453)
67,995
(160,061)
Cash from financing activities
(136,389)
30,740
441,671
FCF
(2,319,642)
176,191
112,182
Balance
Cash
229,721
133,040
80,586
Long term investments
(124,327)
(22,797)
156,192
Excess cash
95,394
97,655
228,416
Stockholders' equity
431,660
680,664
651,487
Invested Capital
3,245,966
3,272,006
3,063,497
ROIC
5.02%
5.56%
4.64%
ROCE
6.11%
6.42%
4.44%
EV
Common stock shares outstanding
32,730
32,730
32,730
Price
23.80
-3.37%
24.63
-22.64%
31.84
81.94%
Market cap
778,984
-3.37%
806,150
-22.64%
1,042,136
81.94%
EV
3,203,508
3,391,775
3,463,619
EBITDA
204,721
216,616
146,489
EV/EBITDA
15.65
15.66
23.64
Interest
Interest/NOPBT