Loading...
XTAE
NAWI
Market cap629mUSD
Jul 28, Last price  
6,088.00ILS
1D
-0.02%
1Q
32.44%
Jan 2017
160.22%
Name

Nawi Brothers Group Ltd

Chart & Performance

D1W1MN
No data to show
P/E
1,271.78
P/S
531.77
EPS
4.79
Div Yield, %
3.54%
Shrs. gr., 5y
—
Rev. gr., 5y
19.40%
Revenues
375m
+87.51%
98,817,000112,194,000100,717,000115,177,000130,960,000145,394,000154,543,000136,020,000167,234,000251,763,000200,009,000375,030,000
Net income
157m
+9.89%
59,862,00063,437,00059,085,00064,796,00059,185,00072,119,00052,305,00074,372,000110,111,000136,251,000142,700,000156,812,000
CFO
-258m
L
820,00023,456,00010,634,000-851,597,000-61,459,00014,696,000535,314,000503,798,000-281,048,000-98,339,000229,430,000-258,463,000
Dividend
Aug 22, 202465.40905 ILS/sh

Profile

Nawi Brothers Group Ltd provides finance and non-bank credit services in Israel. The company's services include real estate initiative financing and completion of equity, import/suppliers financing, credit insurance for companies and businesses, financing for companies and businesses, equipment financing, financing against commercial checks, and bridging loans. It serves corporations, companies, partnerships, licensed dealers, and businessmen in various industries. The company was formerly known as Golden Equity Holdings Ltd. and changed its name to Nawi Brothers Group Ltd in January 2011. Nawi Brothers Group Ltd was incorporated in 1984 and is based in Tel Aviv, Israel.
URL
https://www.nawibros.com
IPO date
Jul 15, 1987
Employees
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
375,030
87.51%
200,009
-20.56%
251,763
50.55%
Cost of revenue
158,630
(4,565)
35,299
Unusual Expense (Income)
NOPBT
216,400
204,574
216,464
NOPBT Margin
57.70%
102.28%
85.98%
Operating Taxes
44,789
41,110
40,398
Tax Rate
20.70%
20.10%
18.66%
NOPAT
171,611
163,464
176,066
Net income
156,812
9.89%
142,700
4.73%
136,251
23.74%
Dividends
(93,565)
(36,816)
(83,600)
Dividend yield
7.39%
4.73%
10.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,142,923
2,481,574
2,457,270
Long-term debt
16,041
48,344
238,598
Deferred revenue
Other long-term liabilities
556
2,539,944
3,705
Net debt
3,140,477
2,424,524
2,585,625
Cash flow
Cash from operating activities
(258,463)
229,430
(98,339)
CAPEX
(44)
(12)
(27)
Cash from investing activities
160,913
(94,453)
67,995
Cash from financing activities
97,497
(136,389)
30,740
FCF
(103,680)
(2,319,642)
176,191
Balance
Cash
196,583
229,721
133,040
Long term investments
(178,096)
(124,327)
(22,797)
Excess cash
95,394
97,655
Stockholders' equity
484,616
431,660
680,664
Invested Capital
4,071,455
3,245,966
3,272,006
ROIC
4.69%
5.02%
5.56%
ROCE
5.30%
6.11%
6.42%
EV
Common stock shares outstanding
32,730
32,730
32,730
Price
38.70
62.61%
23.80
-3.37%
24.63
-22.64%
Market cap
1,266,667
62.61%
778,984
-3.37%
806,150
-22.64%
EV
4,407,144
3,203,508
3,391,775
EBITDA
216,565
204,721
216,616
EV/EBITDA
20.35
15.65
15.66
Interest
Interest/NOPBT