XTAEMTRX
Market cap1.51bUSD
Dec 20, Last price
8,649.00ILS
1D
-0.60%
1Q
24.29%
Jan 2017
181.36%
Name
Matrix IT Ltd
Chart & Performance
Profile
Matrix IT Ltd. provides information technology (IT) services worldwide. The company offers consulting services in the areas of customer experience, and supply chain and logistics; develops and implements customer relationship management solutions; operates a customer service center; and provides enterprise resource planning solutions to businesses. It also offers business intelligence, big data, and analytics solutions, as well as digitization services; and research and development, testing and automation, nearshore, offshore, training and implementation, and DevOps services. In addition, the company provides cloud solutions; develops data platforms; develops and supports integration platforms; and offers IT-as-a-Service. Further, it provides cyber security services; financial crime prevention and compliance solutions and services; and business continuity management and disaster recovery solutions. Additionally, the company offers customer facing, business excellence, defense, urban planning and environment, infrastructure and transport, healthcare, supply chain management, and innovation consulting services, as well as distributes software products. It serves healthcare, high-tech, public service, retail, finance, and defense sectors. The company was incorporated in 1989 and is headquartered in Herzliya, Israel.
IPO date
May 01, 1993
Employees
11,200
Domiciled in
IL
Incorporated in
IL
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 5,232,105 11.97% | 4,672,689 7.17% | 4,360,148 13.13% | |||||||
Cost of revenue | 4,838,686 | 4,087,452 | 3,817,909 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 393,419 | 585,237 | 542,239 | |||||||
NOPBT Margin | 7.52% | 12.52% | 12.44% | |||||||
Operating Taxes | 78,331 | 100,285 | 65,446 | |||||||
Tax Rate | 19.91% | 17.14% | 12.07% | |||||||
NOPAT | 315,088 | 484,952 | 476,793 | |||||||
Net income | 227,333 -32.07% | 334,669 71.33% | 195,341 13.18% | |||||||
Dividends | (126,409) | (284,275) | (146,471) | |||||||
Dividend yield | 2.93% | 6.11% | 2.46% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 597,222 | 627,140 | 563,781 | |||||||
Long-term debt | 790,520 | 957,236 | 634,565 | |||||||
Deferred revenue | 15,702 | 70,304 | ||||||||
Other long-term liabilities | 161,578 | 48,238 | 62,364 | |||||||
Net debt | 730,734 | 728,263 | 663,295 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 496,199 | 387,391 | 219,220 | |||||||
CAPEX | (38,866) | (38,757) | (35,080) | |||||||
Cash from investing activities | (75,752) | 36,434 | (53,178) | |||||||
Cash from financing activities | (628,870) | (139,393) | (263,798) | |||||||
FCF | 176,082 | 495,511 | 283,821 | |||||||
Balance | ||||||||||
Cash | 640,208 | 839,313 | 534,132 | |||||||
Long term investments | 16,800 | 16,800 | 919 | |||||||
Excess cash | 395,403 | 622,479 | 317,044 | |||||||
Stockholders' equity | 806,007 | 678,245 | 623,205 | |||||||
Invested Capital | 2,045,633 | 1,790,725 | 1,733,685 | |||||||
ROIC | 16.43% | 27.52% | 29.37% | |||||||
ROCE | 16.12% | 23.54% | 25.68% | |||||||
EV | ||||||||||
Common stock shares outstanding | 63,505 | 63,131 | 63,131 | |||||||
Price | 67.99 -7.67% | 73.64 -22.03% | 94.45 29.94% | |||||||
Market cap | 4,317,701 -7.13% | 4,648,981 -22.03% | 5,962,725 30.30% | |||||||
EV | 5,107,320 | 5,436,992 | 6,717,676 | |||||||
EBITDA | 597,038 | 747,462 | 689,976 | |||||||
EV/EBITDA | 8.55 | 7.27 | 9.74 | |||||||
Interest | 69,370 | 37,814 | 28,155 | |||||||
Interest/NOPBT | 17.63% | 6.46% | 5.19% |