Loading...
XTAE
MSLA
Market cap91mUSD
May 22, Last price  
1,455.00ILS
1D
-3.06%
1Q
11.32%
IPO
25.65%
Name

Maslavi Construction Company Ltd

Chart & Performance

D1W1MN
P/E
879.91
P/S
104.68
EPS
1.65
Div Yield, %
3.35%
Shrs. gr., 5y
5.46%
Rev. gr., 5y
15.88%
Revenues
314m
+40.86%
212,364,000139,500,000101,383,000190,149,000213,090,000255,434,000165,463,000150,110,000153,128,000152,966,000153,726,000222,636,000313,604,000
Net income
37m
+87.23%
-5,758,000-16,024,000-19,674,000-27,794,000-34,677,000-12,433,000-20,489,0008,694,00012,980,00023,515,00013,538,00019,926,00037,307,000
CFO
-61m
L-29.79%
-38,395,000-14,531,000-34,456,00020,177,00013,209,0005,111,00067,193,00023,109,00030,657,000-19,804,00070,138,000-87,301,000-61,298,000
Dividend
Jun 16, 202448.756 ILS/sh

Profile

Maslavi Construction Company Ltd operates in the construction and real estate industry in Israel. The company engages in development, construction, and sale of residential and commercial projects; and undertakes urban evacuation construction works. Maslavi Construction Company Ltd was incorporated in 1977 and is based in Kiryat Ono, Israel.
URL
https://matzlawi.co.il/
IPO date
Aug 15, 2007
Employees
37
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
313,604
40.86%
222,636
44.83%
153,726
0.50%
Cost of revenue
257,267
195,234
123,371
Unusual Expense (Income)
NOPBT
56,337
27,402
30,355
NOPBT Margin
17.96%
12.31%
19.75%
Operating Taxes
248
1,522
2,180
Tax Rate
0.44%
5.55%
7.18%
NOPAT
56,089
25,880
28,175
Net income
37,307
87.23%
19,926
47.19%
13,538
-42.43%
Dividends
(11,000)
(12,000)
(1,527)
Dividend yield
4.48%
0.61%
Proceeds from repurchase of equity
1,106
2,031
BB yield
-0.41%
-0.82%
Debt
Debt current
198,604
128,622
87,958
Long-term debt
168,398
86,618
110,896
Deferred revenue
Other long-term liabilities
1,144
1,244
1,143
Net debt
332,393
134,202
126,773
Cash flow
Cash from operating activities
(61,298)
(87,301)
70,138
CAPEX
(5,352)
(4,387)
(3,276)
Cash from investing activities
(116,147)
102,980
(70,859)
Cash from financing activities
131,245
(6,722)
(12,206)
FCF
(155,102)
25,042
61,947
Balance
Cash
34,609
81,038
72,081
Long term investments
Excess cash
18,929
69,906
64,395
Stockholders' equity
80,602
54,146
53,776
Invested Capital
533,168
319,141
294,433
ROIC
13.16%
8.44%
9.42%
ROCE
10.20%
7.34%
8.72%
EV
Common stock shares outstanding
25,410
22,446
Price
13.00
23.22%
10.55
-4.78%
11.08
-26.96%
Market cap
268,076
7.79%
248,703
-24.14%
EV
402,278
375,476
EBITDA
59,043
29,420
31,940
EV/EBITDA
13.67
11.76
Interest
560
688
806
Interest/NOPBT
0.99%
2.51%
2.66%