Loading...
XTAEMSLA
Market cap83mUSD
Dec 24, Last price  
1,340.00ILS
1D
-0.07%
1Q
1.82%
IPO
15.72%
Name

Maslavi Construction Company Ltd

Chart & Performance

D1W1MN
XTAE:MSLA chart
P/E
1,517.23
P/S
135.79
EPS
0.88
Div Yield, %
0.04%
Shrs. gr., 5y
5.46%
Rev. gr., 5y
6.12%
Revenues
223m
+44.83%
212,364,000139,500,000101,383,000190,149,000213,090,000255,434,000165,463,000150,110,000153,128,000152,966,000153,726,000222,636,000
Net income
20m
+47.19%
-5,758,000-16,024,000-19,674,000-27,794,000-34,677,000-12,433,000-20,489,0008,694,00012,980,00023,515,00013,538,00019,926,000
CFO
-87m
L
-38,395,000-14,531,000-34,456,00020,177,00013,209,0005,111,00067,193,00023,109,00030,657,000-19,804,00070,138,000-87,301,000
Dividend
Jun 16, 202448.756 ILS/sh

Profile

Maslavi Construction Company Ltd operates in the construction and real estate industry in Israel. The company engages in development, construction, and sale of residential and commercial projects; and undertakes urban evacuation construction works. Maslavi Construction Company Ltd was incorporated in 1977 and is based in Kiryat Ono, Israel.
URL
https://matzlawi.co.il/
IPO date
Aug 15, 2007
Employees
37
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
222,636
44.83%
153,726
0.50%
152,966
-0.11%
Cost of revenue
195,234
123,371
117,537
Unusual Expense (Income)
NOPBT
27,402
30,355
35,429
NOPBT Margin
12.31%
19.75%
23.16%
Operating Taxes
1,522
2,180
(1,150)
Tax Rate
5.55%
7.18%
NOPAT
25,880
28,175
36,579
Net income
19,926
47.19%
13,538
-42.43%
23,515
81.16%
Dividends
(12,000)
(1,527)
(7,973)
Dividend yield
4.48%
0.61%
2.43%
Proceeds from repurchase of equity
1,106
2,031
BB yield
-0.41%
-0.82%
Debt
Debt current
128,622
87,958
44,212
Long-term debt
86,618
110,896
166,817
Deferred revenue
Other long-term liabilities
1,244
1,143
1,579
Net debt
134,202
126,773
126,021
Cash flow
Cash from operating activities
(87,301)
70,138
(19,804)
CAPEX
(4,387)
(3,276)
(1,115)
Cash from investing activities
102,980
(70,859)
26,905
Cash from financing activities
(6,722)
(12,206)
75,786
FCF
25,042
61,947
7,834
Balance
Cash
81,038
72,081
85,008
Long term investments
Excess cash
69,906
64,395
77,360
Stockholders' equity
54,146
53,776
39,314
Invested Capital
319,141
294,433
303,773
ROIC
8.44%
9.42%
13.82%
ROCE
7.34%
8.72%
10.33%
EV
Common stock shares outstanding
25,410
22,446
21,612
Price
10.55
-4.78%
11.08
-26.96%
15.17
126.42%
Market cap
268,076
7.79%
248,703
-24.14%
327,854
126.42%
EV
402,278
375,476
453,875
EBITDA
29,420
31,940
36,819
EV/EBITDA
13.67
11.76
12.33
Interest
688
806
931
Interest/NOPBT
2.51%
2.66%
2.63%