Loading...
XTAEMNIN
Market cap152mUSD
Dec 25, Last price  
1,403.00ILS
1D
0.21%
1Q
49.53%
Jan 2017
141.40%
IPO
72.66%
Name

Mendelson Infrastructures and Industries Ltd

Chart & Performance

D1W1MN
XTAE:MNIN chart
P/E
1,484.58
P/S
52.48
EPS
0.95
Div Yield, %
0.05%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
4.07%
Revenues
1.06b
-5.00%
655,356,000628,088,000619,307,000716,263,000775,476,000849,010,000867,793,000802,228,000832,419,000906,178,0001,114,888,0001,059,188,000
Net income
37m
-50.07%
6,083,00041,984,00067,106,000-5,118,0006,117,00029,987,00030,370,00015,826,00025,167,00031,311,00074,993,00037,443,000
CFO
139m
+125.78%
54,923,00045,528,00058,802,000-10,363,00039,114,00018,238,00013,272,00069,065,00064,718,000-77,808,00061,392,000138,608,000
Dividend
Mar 31, 202432.81162 ILS/sh

Profile

Mendelson Infrastructures & Industries Ltd. engages in the marketing and supply of conduction and flow products in Israel. The company offers plumbing products, such as domestic water supply systems, tanks, sewage products, air release\strainer\check valve\Ppressure reducing products, steel fittings, brass fittings, and ball valves; HDPE's; fire extinguishing products, including grooved and threaded fittings, fire protection valves, hydrants, fire accessories, water flow switches, fire sprinklers, pipe hangers, fire monitors, and red pipes; stainless steel products; and steel, concrete, PE, PVC, and copper pipes. It also provides compression fittings and valves fittings, BSP threaded fittings, saddles fittings, tooling, and accessories; high pressure forged fittings; electo fusion fittings; PVC fittings, valves, spare parts, and cement; flanges; valves; sanitation products; butt weld pipes fittings; backflow preventors and double check valves; and valves actuators. The company serves industry, infrastructure, contractors, local government, businesses, institutions, and private customers. Mendelson Infrastructures & Industries Ltd. was founded in 1947 and is based in Kiryat Ata, Israel.
IPO date
Aug 01, 2013
Employees
589
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,059,188
-5.00%
1,114,888
23.03%
906,178
8.86%
Cost of revenue
985,263
873,234
702,542
Unusual Expense (Income)
NOPBT
73,925
241,654
203,636
NOPBT Margin
6.98%
21.68%
22.47%
Operating Taxes
13,541
15,954
24,298
Tax Rate
18.32%
6.60%
11.93%
NOPAT
60,384
225,700
179,338
Net income
37,443
-50.07%
74,993
139.51%
31,311
24.41%
Dividends
(26,000)
(11,000)
(4,800)
Dividend yield
8.50%
2.10%
1.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
147,582
186,313
103,651
Long-term debt
273,291
311,360
337,368
Deferred revenue
Other long-term liabilities
7,639
1,917
1,763
Net debt
408,570
481,833
425,892
Cash flow
Cash from operating activities
138,608
61,392
(77,808)
CAPEX
(8,338)
(6,188)
(9,986)
Cash from investing activities
(5,507)
(71,089)
(14,126)
Cash from financing activities
(136,638)
10,410
100,432
FCF
113,850
101,732
14,758
Balance
Cash
12,303
15,840
15,127
Long term investments
Excess cash
Stockholders' equity
249,231
231,597
167,956
Invested Capital
774,011
823,752
700,235
ROIC
7.56%
29.62%
30.07%
ROCE
9.55%
29.12%
28.85%
EV
Common stock shares outstanding
39,414
39,470
39,634
Price
7.77
-41.35%
13.24
10.61%
11.97
23.25%
Market cap
306,047
-41.44%
522,583
10.15%
474,421
24.22%
EV
747,773
1,031,618
924,575
EBITDA
83,428
251,772
213,132
EV/EBITDA
8.96
4.10
4.34
Interest
15,367
12,996
6,568
Interest/NOPBT
20.79%
5.38%
3.23%