Loading...
XTAEMIA
Market cap12mUSD
Dec 24, Last price  
24.00ILS
1D
-4.38%
1Q
-10.78%
Jan 2017
6,282.98%
Name

Mia Dynamics Motors Ltd

Chart & Performance

D1W1MN
XTAE:MIA chart
P/E
—
P/S
638.76
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
50.55%
Rev. gr., 5y
%
Revenues
7m
233,000490,00023,0002,0001,0000000007,103,000
Net income
-9m
L-84.80%
-646,000-1,066,000-16,045,000-5,859,000-1,922,000-1,370,000-2,597,000-1,441,000-903,000-5,367,000-56,633,000-8,608,000
CFO
-4m
L-60.54%
-516,000-974,000-1,628,000-1,587,000-1,515,000-1,417,000-957,000-958,000-489,000-5,029,000-9,616,000-3,794,000

Profile

Mia Dynamics Motors Ltd engages in the research and development of technology for tiny electric vehicles in Israel. It serves private mobility, security and military, agriculture, logistics, urban shipping, tourism, and other industries. The company was formerly known as GO.D.M Investments Ltd. Mia Dynamics Motors Ltd was incorporated in 1991 and is based in Tel Aviv-Yafo, Israel.
URL
https://www.miadynamics.com/
IPO date
Aug 23, 1993
Employees
13
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,103
 
Cost of revenue
15,619
11,692
5,702
Unusual Expense (Income)
NOPBT
(8,516)
(11,692)
(5,702)
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
(8,516)
(11,692)
(5,702)
Net income
(8,608)
-84.80%
(56,633)
955.21%
(5,367)
494.35%
Dividends
Dividend yield
Proceeds from repurchase of equity
9,237
BB yield
-540.70%
Debt
Debt current
1,804
303
268
Long-term debt
496
1,123
1,694
Deferred revenue
Other long-term liabilities
Net debt
885
(916)
(1,973)
Cash flow
Cash from operating activities
(3,794)
(9,616)
(5,029)
CAPEX
(1,000)
(199)
(925)
Cash from investing activities
(87)
(199)
(925)
Cash from financing activities
2,954
8,222
8,871
FCF
(5,821)
(13,476)
(7,483)
Balance
Cash
1,415
2,342
3,935
Long term investments
Excess cash
1,060
2,342
3,935
Stockholders' equity
(68,109)
(61,281)
(6,268)
Invested Capital
70,154
67,188
11,903
ROIC
ROCE
EV
Common stock shares outstanding
164,732
137,883
110,217
Price
0.38
-20.58%
0.48
3,003.23%
0.02
47.62%
Market cap
62,928
-5.12%
66,322
3,782.19%
1,708
324.63%
EV
63,813
65,406
(265)
EBITDA
(7,934)
(11,153)
(5,286)
EV/EBITDA
0.05
Interest
96
81
Interest/NOPBT