Loading...
XTAEMDPR
Market cap89mUSD
Dec 20, Last price  
639.10ILS
1D
-1.63%
1Q
30.96%
IPO
27.67%
Name

Medi Power Overseas Public Co Ltd

Chart & Performance

D1W1MN
XTAE:MDPR chart
P/E
1,120.95
P/S
232.31
EPS
0.16
Div Yield, %
0.00%
Shrs. gr., 5y
5.97%
Rev. gr., 5y
14.77%
Revenues
39m
+2.87%
45,203,90514,316,00013,885,00012,024,00011,851,00015,315,00019,392,00019,114,00023,975,00030,802,00037,542,00038,621,000
Net income
8m
+495.09%
11,264,5726,103,000-862,000-1,140,0001,974,0004,539,0004,584,0004,127,0002,531,0009,189,0001,345,0008,004,000
CFO
12m
-7.18%
-1,963,9261,195,0001,368,000611,0003,627,0004,176,9995,423,0007,107,0008,450,0009,502,00012,928,00012,000,000
Dividend
Jun 23, 201913.969017 ILS/sh
Earnings
Apr 30, 2025

Profile

Medipower (Overseas) Public Co. Limited operates as a commercial real estate company in the United States, Canada, and Bulgaria. It owns and manages retail properties and residential developments, as well as shopping centers. Medipower (Overseas) Public Co. Limited was incorporated in 2001 and is based in Nicosia, Cyprus.
URL
https://www.medipowergroup.com/
IPO date
Feb 13, 2017
Employees
Domiciled in
CY
Incorporated in
CY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
38,621
2.87%
37,542
21.88%
30,802
28.48%
Cost of revenue
2,588
2,572
2,120
Unusual Expense (Income)
NOPBT
36,033
34,970
28,682
NOPBT Margin
93.30%
93.15%
93.12%
Operating Taxes
2,065
1,972
4,210
Tax Rate
5.73%
5.64%
14.68%
NOPAT
33,968
32,998
24,472
Net income
8,004
495.09%
1,345
-85.36%
9,189
263.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
236,273
251,218
244,952
Deferred revenue
Other long-term liabilities
37,106
(251,218)
(244,952)
Net debt
230,948
244,175
240,857
Cash flow
Cash from operating activities
12,000
12,928
9,502
CAPEX
(84)
Cash from investing activities
(7,831)
(14,561)
(135,660)
Cash from financing activities
(12,483)
11,635
117,803
FCF
27,146
11,723
(90,711)
Balance
Cash
5,325
7,043
4,095
Long term investments
Excess cash
3,394
5,166
2,555
Stockholders' equity
72,273
63,307
55,739
Invested Capital
413,176
415,531
400,463
ROIC
8.20%
8.09%
7.48%
ROCE
8.65%
8.31%
7.12%
EV
Common stock shares outstanding
51,137
50,798
41,978
Price
5.70
-0.75%
5.74
-10.96%
6.45
3.61%
Market cap
291,532
-0.09%
291,784
7.75%
270,800
13.66%
EV
540,242
553,944
527,695
EBITDA
36,033
34,970
28,682
EV/EBITDA
14.99
15.84
18.40
Interest
Interest/NOPBT