XTAELHIS
Market cap46mUSD
Dec 24, Last price
2,023.00ILS
1D
-0.15%
1Q
-7.20%
Jan 2017
234.38%
Name
Lachish Industries Ltd
Chart & Performance
Profile
Lachish Industries Ltd. manufactures and sells cattle feeding machinery in Israel. It offers products, such as self-propellers, vertical trailers, stationery mixers, and delivery trucks. The company sells its products for dairy farming and feedlot industry under the RMH brand through distributor and dealers. Lachish Industries Ltd. was founded in 1956 and is based in Sderot, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 184,052 38.63% | 132,769 11.40% | 119,180 -2.75% | |||||||
Cost of revenue | 165,844 | 125,445 | 113,532 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 18,208 | 7,324 | 5,648 | |||||||
NOPBT Margin | 9.89% | 5.52% | 4.74% | |||||||
Operating Taxes | 1,994 | 1,157 | 556 | |||||||
Tax Rate | 10.95% | 15.80% | 9.84% | |||||||
NOPAT | 16,214 | 6,167 | 5,092 | |||||||
Net income | 15,291 157.73% | 5,933 28.48% | 4,618 -44.20% | |||||||
Dividends | (4,414) | (1,658) | (2,042) | |||||||
Dividend yield | 2.16% | 1.68% | 3.44% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,873 | 2,021 | 1,108 | |||||||
Long-term debt | 4,402 | 5,617 | 3,917 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,592 | 1,740 | 1,903 | |||||||
Net debt | (17,027) | (12,991) | (14,293) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,510 | 2,674 | 7,501 | |||||||
CAPEX | (1,269) | (1,957) | (2,246) | |||||||
Cash from investing activities | (780) | (6,270) | (6,035) | |||||||
Cash from financing activities | (6,887) | (370) | 585 | |||||||
FCF | 7,666 | (1,739) | 6,218 | |||||||
Balance | ||||||||||
Cash | 13,233 | 10,931 | 14,568 | |||||||
Long term investments | 11,069 | 9,698 | 4,750 | |||||||
Excess cash | 15,099 | 13,991 | 13,359 | |||||||
Stockholders' equity | 38,163 | 26,557 | 21,122 | |||||||
Invested Capital | 55,208 | 43,667 | 35,936 | |||||||
ROIC | 32.80% | 15.49% | 13.85% | |||||||
ROCE | 25.90% | 12.70% | 11.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,335 | 8,318 | 8,218 | |||||||
Price | 24.51 106.84% | 11.85 64.17% | 7.22 20.16% | |||||||
Market cap | 204,291 107.26% | 98,568 66.17% | 59,318 22.09% | |||||||
EV | 187,264 | 85,577 | 45,025 | |||||||
EBITDA | 20,795 | 9,513 | 7,799 | |||||||
EV/EBITDA | 9.01 | 9.00 | 5.77 | |||||||
Interest | ||||||||||
Interest/NOPBT |