Loading...
XTAE
LEOF
Market cap34mUSD
May 22, Last price  
427.30ILS
1D
4.73%
1Q
31.48%
Jan 2017
61.25%
Name

Levinski Ofer Ltd

Chart & Performance

D1W1MN
P/E
4,692.47
P/S
447.31
EPS
0.09
Div Yield, %
—
Shrs. gr., 5y
59.46%
Rev. gr., 5y
-24.35%
Revenues
28m
+138.70%
000031,697,000189,046,000189,665,000112,066,00057,856,00079,420,00054,991,00011,633,00027,768,000
Net income
3m
P
-50,000-6,034,000-3,081,000-4,017,000403,0008,662,0004,417,000-2,586,000-5,282,000-7,215,000-11,723,000-12,997,0002,647,000
CFO
-10m
L-34.85%
-184,000-8,330,000-9,137,000-4,696,00013,699,000-35,828,000-14,202,000-3,210,000-3,822,000-23,747,000-45,106,000-15,689,000-10,222,000
Earnings
Jun 13, 2025

Profile

Lewinsky-Ofer Ltd. operates as a public construction and entrepreneurship company in Israel. It constructs residential buildings, office and industry buildings, educational institutions, and residential neighborhoods. The company was formerly known as Paz Hen Ltd. and changed its name to Lewinsky-Ofer Ltd. in 2013. Lewinsky-Ofer Ltd. was incorporated in 1977 and is based in Tel Aviv-Yafo, Israel.
URL
https://www.levinski-ofer.co.il/
IPO date
Jul 01, 1987
Employees
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
27,768
138.70%
11,633
-78.85%
54,991
-30.76%
Cost of revenue
32,990
19,006
59,108
Unusual Expense (Income)
NOPBT
(5,222)
(7,373)
(4,117)
NOPBT Margin
Operating Taxes
64
(2,902)
3,020
Tax Rate
NOPAT
(5,286)
(4,471)
(7,137)
Net income
2,647
-120.37%
(12,997)
10.87%
(11,723)
62.48%
Dividends
Dividend yield
Proceeds from repurchase of equity
10,777
BB yield
-16.93%
Debt
Debt current
44,127
60,467
65,351
Long-term debt
96,880
95,687
103,195
Deferred revenue
Other long-term liabilities
15
(101,900)
Net debt
136,871
132,284
128,262
Cash flow
Cash from operating activities
(10,222)
(15,689)
(45,106)
CAPEX
(11)
(11)
(194)
Cash from investing activities
2,153
2,330
7,366
Cash from financing activities
2,365
(5,281)
1,884
FCF
(2,065)
3,927
2,596
Balance
Cash
4,136
9,840
28,480
Long term investments
14,030
11,804
Excess cash
2,748
23,288
37,534
Stockholders' equity
32,961
30,314
33,269
Invested Capital
171,435
162,850
166,846
ROIC
ROCE
EV
Common stock shares outstanding
200,100
26,081
231,028
Price
2.82
15.70%
2.44
-57.71%
5.77
-37.62%
Market cap
564,882
787.65%
63,638
-95.23%
1,333,032
-37.48%
EV
701,753
195,922
1,461,294
EBITDA
(4,936)
(6,787)
(3,218)
EV/EBITDA
Interest
11,177
7,265
Interest/NOPBT