XTAELBTL
Market cap30mUSD
Dec 24, Last price
1,108.00ILS
1D
-1.69%
1Q
9.16%
Jan 2017
12.03%
Name
A Libental Holdings Ltd
Chart & Performance
Profile
A. Libental Holdings Ltd engages in land acquisition and planning, issuing permits, construction and supervision, marketing, and sale activities in Israel. It constructs residential and commercial buildings, and infrastructure projects. The company was formerly known as Lumir Holdings Ltd. and changed its name to A. Libental Holdings Ltd in November 2007. A. Libental Holdings Ltd was founded in 1956 and is based in Tel Aviv-Yafo, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 41,662 -71.61% | 146,748 47.93% | 99,200 57.94% | |||||||
Cost of revenue | 49,738 | 142,377 | 98,759 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (8,076) | 4,371 | 441 | |||||||
NOPBT Margin | 2.98% | 0.44% | ||||||||
Operating Taxes | (2,334) | (1,916) | (2,423) | |||||||
Tax Rate | ||||||||||
NOPAT | (5,742) | 6,287 | 2,864 | |||||||
Net income | (18,836) 60.39% | (11,744) 3.92% | (11,301) 55.66% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 147,876 | 140,407 | 100,030 | |||||||
Long-term debt | 97,483 | 113,309 | 148,728 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 15 | 81 | 55 | |||||||
Net debt | 235,227 | 222,876 | 183,702 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,597) | (33,427) | (17,931) | |||||||
CAPEX | (11) | (194) | (19) | |||||||
Cash from investing activities | 2,624 | 6,900 | (31,057) | |||||||
Cash from financing activities | (13,736) | (7,689) | 100,917 | |||||||
FCF | 57,307 | 13,357 | 23,681 | |||||||
Balance | ||||||||||
Cash | 10,132 | 30,840 | 65,056 | |||||||
Long term investments | ||||||||||
Excess cash | 8,049 | 23,503 | 60,096 | |||||||
Stockholders' equity | 3,880 | 20,351 | 29,675 | |||||||
Invested Capital | 244,688 | 252,502 | 246,938 | |||||||
ROIC | 2.52% | 1.40% | ||||||||
ROCE | 1.60% | 0.16% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 8,374 | 8,374 | 8,374 | |||||||
Price | 14.94 -21.41% | 19.01 23.44% | 15.40 34.73% | |||||||
Market cap | 125,108 -21.41% | 159,190 23.44% | 128,960 34.73% | |||||||
EV | 381,507 | 403,565 | 341,247 | |||||||
EBITDA | (7,535) | 5,270 | 1,257 | |||||||
EV/EBITDA | 76.58 | 271.48 | ||||||||
Interest | 12,682 | 12,479 | 9,094 | |||||||
Interest/NOPBT | 285.50% | 2,062.13% |