XTAE
LAHAV
Market cap300mUSD
Apr 08, Last price
424.50ILS
1D
0.12%
1Q
-17.67%
Jan 2017
45,600.59%
Name
Lahav LR Real Estate Ltd
Chart & Performance
Profile
Lahav LR Real Estate Ltd. engages in the real estate and renewable green energy business in Israel and Germany. Its real estate properties include commercial centers and hotels. The company also produces electricity through solar energy. It owns 89 small photovoltaic power generation facilities and one medium-sized photovoltaic generation facility with aggregate capacity of 4.8 megawatts. The company was formerly known as S.R. Overseas Investments Ltd. and changed its name to Lahav LR Real Estate Ltd. in January 2012. Lahav LR Real Estate Ltd. was incorporated in 1963 and is based in Herzliya, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 487,682 3,043.70% | 15,513 1.76% | |||||||
Cost of revenue | 31,278 | 21,204 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 456,404 | (5,691) | |||||||
NOPBT Margin | 93.59% | ||||||||
Operating Taxes | 7,693 | 548 | |||||||
Tax Rate | 1.69% | ||||||||
NOPAT | 448,711 | (6,239) | |||||||
Net income | 96,417 -40.52% | 162,091 -5.81% | |||||||
Dividends | (39,991) | ||||||||
Dividend yield | 4.53% | ||||||||
Proceeds from repurchase of equity | 15,000 | ||||||||
BB yield | -1.86% | ||||||||
Debt | |||||||||
Debt current | 130,099 | ||||||||
Long-term debt | 668,349 | 453,591 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 331,903 | 22,446 | |||||||
Net debt | 487,501 | (590,055) | |||||||
Cash flow | |||||||||
Cash from operating activities | 21,203 | 7,081 | |||||||
CAPEX | (30,597) | (42,578) | |||||||
Cash from investing activities | (143,704) | (143,925) | |||||||
Cash from financing activities | 224,449 | 161,425 | |||||||
FCF | 115,748 | (77,339) | |||||||
Balance | |||||||||
Cash | 180,848 | 80,553 | |||||||
Long term investments | 1,093,192 | ||||||||
Excess cash | 156,464 | 1,172,969 | |||||||
Stockholders' equity | 843,213 | 726,642 | |||||||
Invested Capital | 1,978,482 | 799,180 | |||||||
ROIC | 32.31% | ||||||||
ROCE | 21.38% | ||||||||
EV | |||||||||
Common stock shares outstanding | 245,740 | 238,878 | |||||||
Price | 3.59 6.09% | 3.39 5,045.16% | |||||||
Market cap | 882,452 9.13% | 808,604 5,027.81% | |||||||
EV | 1,402,920 | 250,022 | |||||||
EBITDA | 481,753 | 5,336 | |||||||
EV/EBITDA | 2.91 | 46.86 | |||||||
Interest | 16,525 | ||||||||
Interest/NOPBT |