XTAEILDR
Market cap175mUSD
Dec 24, Last price
825.00ILS
1D
0.27%
1Q
18.74%
Jan 2017
553.72%
IPO
-91.41%
Name
Israel Land Development Urban Renewal Ltd
Chart & Performance
Profile
Israel Land Development - Urban Renewal Ltd engages in urban renewal activities. The company was formerly known as Israel Land Development Alpha Ltd and changed its name to Israel Land Development - Urban Renewal Ltd. in February 2019. The company was incorporated in 2010 and is based in Bnei Brak, Israel. Israel Land Development - Urban Renewal Ltd is a subsidiary of The Israel land Development Company Ltd.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 55,766 355.38% | 12,246 -34.06% | 18,572 | |||||||
Cost of revenue | 61,099 | 27,000 | 25,578 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,333) | (14,754) | (7,006) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (3,095) | 2,269 | (8,364) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,238) | (17,023) | 1,358 | |||||||
Net income | (26,154) -29.14% | (36,911) 186.51% | (12,883) 1.42% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 28,748 | |||||||||
BB yield | -7.90% | |||||||||
Debt | ||||||||||
Debt current | 7,450 | 16,643 | 2,570 | |||||||
Long-term debt | 1,213 | 51,371 | 32,141 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 118,812 | 164 | 134 | |||||||
Net debt | (44,284) | 64,831 | (8,941) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (36,050) | (36,673) | (4,903) | |||||||
CAPEX | (523) | (358) | ||||||||
Cash from investing activities | (6,068) | (14,177) | (25,996) | |||||||
Cash from financing activities | 51,109 | 33,584 | 48,530 | |||||||
FCF | 14,016 | (32,653) | 1,410 | |||||||
Balance | ||||||||||
Cash | 47,207 | 35,492 | 43,652 | |||||||
Long term investments | 5,740 | (32,309) | ||||||||
Excess cash | 50,159 | 2,571 | 42,723 | |||||||
Stockholders' equity | (423,789) | (334,118) | (280,539) | |||||||
Invested Capital | 507,621 | 379,685 | 325,506 | |||||||
ROIC | 0.46% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 56,442 | 37,427 | 37,427 | |||||||
Price | 5.37 16.66% | 4.60 -52.63% | 9.72 215.11% | |||||||
Market cap | 303,094 75.93% | 172,276 -52.63% | 363,716 350.40% | |||||||
EV | 258,810 | 237,107 | 354,775 | |||||||
EBITDA | (5,196) | (14,754) | (7,006) | |||||||
EV/EBITDA | ||||||||||
Interest | 15,044 | 10,119 | 7,276 | |||||||
Interest/NOPBT |