XTAEIES
Market cap389mUSD
Dec 24, Last price
25,010.00ILS
1D
0.64%
1Q
26.63%
Jan 2017
96.93%
Name
IES Holdings Ltd
Chart & Performance
Profile
I.E.S Holdings Ltd primarily engages in the real estate investment business in Israel. The company is involved in the rental and leasing of land; development of real estate properties; and establishment of the airpark in the Ovda military base, as well as the power station in Palmachim Park. It also provides pre-cast concrete products for the construction industry. The company was formerly known as I.E.S Saar Ltd. and changed its name to I.E.S Holdings Ltd. in February 2005. I.E.S Holdings Ltd was incorporated in 1987 and is based in Tel Aviv, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 51,963 14.49% | 45,388 0.61% | 45,115 12.54% | |||||||
Cost of revenue | 15,438 | 4,794 | 9,421 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 36,525 | 40,594 | 35,694 | |||||||
NOPBT Margin | 70.29% | 89.44% | 79.12% | |||||||
Operating Taxes | 14,303 | 66,122 | 92,861 | |||||||
Tax Rate | 39.16% | 162.89% | 260.16% | |||||||
NOPAT | 22,222 | (25,528) | (57,167) | |||||||
Net income | 65,715 -71.09% | 227,348 -30.48% | 327,034 589.44% | |||||||
Dividends | (8,731) | (7,904) | ||||||||
Dividend yield | 0.63% | 0.52% | ||||||||
Proceeds from repurchase of equity | (5,838) | 99,593 | 48,172 | |||||||
BB yield | 0.41% | -7.20% | -3.17% | |||||||
Debt | ||||||||||
Debt current | 280 | 257 | 231 | |||||||
Long-term debt | 1,661 | 1,879 | 2,029 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 295,247 | 1,057 | 1,100 | |||||||
Net debt | (439,768) | (402,289) | (260,583) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 44,252 | 33,303 | 29,725 | |||||||
CAPEX | (18) | (51) | (36) | |||||||
Cash from investing activities | (67,780) | 19,037 | (39,707) | |||||||
Cash from financing activities | (6,100) | 90,625 | 40,052 | |||||||
FCF | 22,244 | (25,541) | (2,035) | |||||||
Balance | ||||||||||
Cash | 441,709 | 404,425 | 262,843 | |||||||
Long term investments | ||||||||||
Excess cash | 439,111 | 402,156 | 260,587 | |||||||
Stockholders' equity | 1,210,118 | 1,184,246 | 965,439 | |||||||
Invested Capital | 1,361,265 | 1,041,916 | 867,432 | |||||||
ROIC | 1.85% | |||||||||
ROCE | 2.03% | 2.34% | 2.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,808 | 5,791 | 5,378 | |||||||
Price | 243.70 2.01% | 238.90 -15.46% | 282.60 31.99% | |||||||
Market cap | 1,415,465 2.32% | 1,383,408 -8.97% | 1,519,758 34.68% | |||||||
EV | 975,895 | 981,317 | 1,259,183 | |||||||
EBITDA | 36,565 | 40,632 | 35,725 | |||||||
EV/EBITDA | 26.69 | 24.15 | 35.25 | |||||||
Interest | 274 | 234 | 183 | |||||||
Interest/NOPBT | 0.75% | 0.58% | 0.51% |