XTAEIBIU
Market cap69mUSD
Dec 26, Last price
802.70ILS
1D
5.40%
1Q
30.82%
Jan 2017
-43.48%
Name
IBI Managing & Underwriting Ltd
Chart & Performance
Profile
I.B.I.- Managing & Underwriting Ltd operates as an investment banking company. The company engages in the issuance of issues for corporations seeking to raise capital and debt in the capital market; management of issues, including distribution and management of consortium underwriters for issues of companies offering securities to the public; deals in brokerage of securities; and management of private issues of companies to institutional investors. The company was formerly known as Poalim I.B.I.-Managing & Underwriting Ltd. I.B.I.- Managing & Underwriting Ltd was incorporated in 1993 and is based in Tel Aviv-Yafo, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 27,496 -37.91% | 44,287 -57.81% | 104,982 27.72% | |||||||
Cost of revenue | 21,371 | 25,296 | 43,597 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,125 | 18,991 | 61,385 | |||||||
NOPBT Margin | 22.28% | 42.88% | 58.47% | |||||||
Operating Taxes | 2,523 | 4,882 | 15,539 | |||||||
Tax Rate | 41.19% | 25.71% | 25.31% | |||||||
NOPAT | 3,602 | 14,109 | 45,846 | |||||||
Net income | 8,268 -41.94% | 14,240 -66.72% | 42,785 37.57% | |||||||
Dividends | (6,500) | (26,300) | (47,400) | |||||||
Dividend yield | 3.70% | 17.32% | 13.25% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (112,169) | (95,221) | (133,215) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 29,606 | (21,431) | 47,881 | |||||||
CAPEX | (33) | (46) | (69) | |||||||
Cash from investing activities | (51,706) | 10,674 | (9,212) | |||||||
Cash from financing activities | 39,048 | (27,237) | (48,280) | |||||||
FCF | 4,318 | 15,158 | 46,305 | |||||||
Balance | ||||||||||
Cash | 112,169 | 95,221 | 133,215 | |||||||
Long term investments | ||||||||||
Excess cash | 110,794 | 93,007 | 127,966 | |||||||
Stockholders' equity | 7,579 | 1,911 | 12,127 | |||||||
Invested Capital | 186,215 | 146,618 | 155,252 | |||||||
ROIC | 2.16% | 9.35% | 30.46% | |||||||
ROCE | 3.08% | 12.08% | 32.86% | |||||||
EV | ||||||||||
Common stock shares outstanding | 26,671 | 21,576 | 28,148 | |||||||
Price | 6.58 -6.49% | 7.04 -44.63% | 12.71 -30.96% | |||||||
Market cap | 175,522 15.59% | 151,850 -57.56% | 357,761 -5.03% | |||||||
EV | 63,353 | 56,629 | 224,546 | |||||||
EBITDA | 6,960 | 20,029 | 62,316 | |||||||
EV/EBITDA | 9.10 | 2.83 | 3.60 | |||||||
Interest | ||||||||||
Interest/NOPBT |