XTAE
IBIU
Market cap83mUSD
May 22, Last price
958.70ILS
1D
-3.58%
1Q
5.42%
Jan 2017
-33.05%
Name
IBI Managing & Underwriting Ltd
Chart & Performance
Profile
I.B.I.- Managing & Underwriting Ltd operates as an investment banking company. The company engages in the issuance of issues for corporations seeking to raise capital and debt in the capital market; management of issues, including distribution and management of consortium underwriters for issues of companies offering securities to the public; deals in brokerage of securities; and management of private issues of companies to institutional investors. The company was formerly known as Poalim I.B.I.-Managing & Underwriting Ltd. I.B.I.- Managing & Underwriting Ltd was incorporated in 1993 and is based in Tel Aviv-Yafo, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 27,496 -37.91% | 44,287 -57.81% | |||||||
Cost of revenue | 21,371 | 25,296 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,125 | 18,991 | |||||||
NOPBT Margin | 22.28% | 42.88% | |||||||
Operating Taxes | 2,523 | 4,882 | |||||||
Tax Rate | 41.19% | 25.71% | |||||||
NOPAT | 3,602 | 14,109 | |||||||
Net income | 8,268 -41.94% | 14,240 -66.72% | |||||||
Dividends | (6,500) | (26,300) | |||||||
Dividend yield | 3.70% | 17.32% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (112,169) | (95,221) | |||||||
Cash flow | |||||||||
Cash from operating activities | 29,606 | (21,431) | |||||||
CAPEX | (33) | (46) | |||||||
Cash from investing activities | (51,706) | 10,674 | |||||||
Cash from financing activities | 39,048 | (27,237) | |||||||
FCF | 4,318 | 15,158 | |||||||
Balance | |||||||||
Cash | 112,169 | 95,221 | |||||||
Long term investments | |||||||||
Excess cash | 110,794 | 93,007 | |||||||
Stockholders' equity | 7,579 | 1,911 | |||||||
Invested Capital | 186,215 | 146,618 | |||||||
ROIC | 2.16% | 9.35% | |||||||
ROCE | 3.08% | 12.08% | |||||||
EV | |||||||||
Common stock shares outstanding | 26,671 | 21,576 | |||||||
Price | 6.58 -6.49% | 7.04 -44.63% | |||||||
Market cap | 175,522 15.59% | 151,850 -57.56% | |||||||
EV | 63,353 | 56,629 | |||||||
EBITDA | 6,960 | 20,029 | |||||||
EV/EBITDA | 9.10 | 2.83 | |||||||
Interest | |||||||||
Interest/NOPBT |