Loading...
XTAEGVYM
Market cap1.75bUSD
Dec 20, Last price  
2,891.00ILS
1D
-1.47%
1Q
0.56%
Jan 2017
106.65%
Name

Gav-Yam Lands Corp Ltd

Chart & Performance

D1W1MN
XTAE:GVYM chart
P/E
1,275.25
P/S
839.29
EPS
2.27
Div Yield, %
0.04%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
9.68%
Revenues
759m
+16.91%
319,233,000288,719,000333,399,000324,055,000433,159,000544,859,000386,524,000366,433,000384,327,000424,671,000470,029,000464,008,000478,021,000549,070,000578,403,000669,413,000649,014,000758,750,000
Net income
499m
-46.62%
67,067,00057,680,00094,049,000127,960,000156,831,000221,568,000196,818,000185,520,000196,767,000276,621,000366,329,000355,447,000276,493,000463,383,000260,141,0001,090,657,000935,563,000499,360,000
CFO
590m
+27.68%
119,185,000147,206,000131,528,000134,401,000251,474,000352,955,000311,352,000298,239,000303,209,000361,032,000312,527,000351,449,000361,494,000387,983,000421,641,000645,813,000461,859,000589,718,000
Dividend
Aug 11, 202436.31903 ILS/sh
Earnings
Apr 30, 2025

Profile

Gav-Yam Lands Corp. Ltd operates as a real estate company in Israel. It initiates, plans, constructs, develops, leases, maintains, and manages high-tech, and industrial and commercial parks and centers, offices, logistic centers, and residential neighborhoods. The company was formerly known as Bayside Land Corporation Ltd and changed its name to Gav-Yam Lands Corp. Ltd in June 2021. Gav-Yam Lands Corp. Ltd was founded in 1928 and is based in Haifa, Israel.
IPO date
Dec 21, 1928
Employees
108
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
758,750
16.91%
649,014
-3.05%
669,413
15.73%
Cost of revenue
121,461
186,256
84,969
Unusual Expense (Income)
NOPBT
637,289
462,758
584,444
NOPBT Margin
83.99%
71.30%
87.31%
Operating Taxes
151,478
275,203
355,848
Tax Rate
23.77%
59.47%
60.89%
NOPAT
485,811
187,555
228,596
Net income
499,360
-46.62%
935,563
-14.22%
1,090,657
319.26%
Dividends
(275,001)
(570,008)
(260,000)
Dividend yield
4.26%
9.68%
3.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,725,496
834,514
611,093
Long-term debt
6,175,418
6,663,138
4,874,735
Deferred revenue
Other long-term liabilities
791
107,955
68,547
Net debt
6,907,136
6,643,938
4,875,236
Cash flow
Cash from operating activities
589,718
461,859
645,813
CAPEX
(14,383)
(10,167)
(4,204)
Cash from investing activities
(165,668)
(1,476,701)
(699,913)
Cash from financing activities
(184,813)
1,080,522
(1,197,348)
FCF
462,471
172,206
224,136
Balance
Cash
1,001,147
1,610,755
1,126,889
Long term investments
(7,369)
(757,041)
(516,297)
Excess cash
955,840
821,263
577,121
Stockholders' equity
1,480,344
4,876,716
4,315,414
Invested Capital
12,456,348
11,915,730
9,543,227
ROIC
3.99%
1.75%
2.60%
ROCE
4.23%
3.23%
5.11%
EV
Common stock shares outstanding
215,069
214,994
214,658
Price
30.00
9.49%
27.40
-28.65%
38.40
46.68%
Market cap
6,452,075
9.53%
5,890,835
-28.53%
8,242,871
46.53%
EV
14,669,964
13,701,922
14,087,201
EBITDA
644,667
467,616
589,150
EV/EBITDA
22.76
29.30
23.91
Interest
254,822
273,598
213,897
Interest/NOPBT
39.99%
59.12%
36.60%