Loading...
XTAE
GVYM
Market cap1.72bUSD
Apr 01, Last price  
2,880.00ILS
1D
1.05%
1Q
0.91%
Jan 2017
105.86%
Name

Gav-Yam Lands Corp Ltd

Chart & Performance

D1W1MN
P/E
1,326.05
P/S
771.70
EPS
2.17
Div Yield, %
5.30%
Shrs. gr., 5y
0.65%
Rev. gr., 5y
8.41%
Revenues
822m
+8.34%
319,233,000288,719,000333,399,000324,055,000433,159,000544,859,000386,524,000366,433,000384,327,000424,671,000470,029,000464,008,000478,021,000549,070,000578,403,000669,413,000649,014,000758,750,000822,059,000
Net income
478m
-4.20%
67,067,00057,680,00094,049,000127,960,000156,831,000221,568,000196,818,000185,520,000196,767,000276,621,000366,329,000355,447,000276,493,000463,383,000260,141,0001,090,657,000935,563,000499,360,000478,402,000
CFO
477m
-19.14%
119,185,000147,206,000131,528,000134,401,000251,474,000352,955,000311,352,000298,239,000303,209,000361,032,000312,527,000351,449,000361,494,000387,983,000421,641,000645,813,000461,859,000589,718,000476,873,000
Dividend
Aug 11, 202436.31903 ILS/sh
Earnings
Apr 30, 2025

Profile

Gav-Yam Lands Corp. Ltd operates as a real estate company in Israel. It initiates, plans, constructs, develops, leases, maintains, and manages high-tech, and industrial and commercial parks and centers, offices, logistic centers, and residential neighborhoods. The company was formerly known as Bayside Land Corporation Ltd and changed its name to Gav-Yam Lands Corp. Ltd in June 2021. Gav-Yam Lands Corp. Ltd was founded in 1928 and is based in Haifa, Israel.
URL
https://www.gav-yam.co.il/
IPO date
Dec 21, 1928
Employees
108
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
822,059
8.34%
758,750
16.91%
649,014
-3.05%
Cost of revenue
147,369
121,461
186,256
Unusual Expense (Income)
NOPBT
674,690
637,289
462,758
NOPBT Margin
82.07%
83.99%
71.30%
Operating Taxes
134,530
151,478
275,203
Tax Rate
19.94%
23.77%
59.47%
NOPAT
540,160
485,811
187,555
Net income
478,402
-4.20%
499,360
-46.62%
935,563
-14.22%
Dividends
(305,002)
(275,001)
(570,008)
Dividend yield
4.83%
4.26%
9.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,793,285
1,725,496
834,514
Long-term debt
6,895,569
6,175,418
6,663,138
Deferred revenue
Other long-term liabilities
22,932
791
107,955
Net debt
7,846,995
6,907,136
6,643,938
Cash flow
Cash from operating activities
476,873
589,718
461,859
CAPEX
(9,962)
(14,383)
(10,167)
Cash from investing activities
(697,332)
(165,668)
(1,476,701)
Cash from financing activities
56,624
(184,813)
1,080,522
FCF
568,101
462,471
172,206
Balance
Cash
732,015
1,001,147
1,610,755
Long term investments
109,844
(7,369)
(757,041)
Excess cash
800,756
955,840
821,263
Stockholders' equity
1,601,795
1,480,344
4,876,716
Invested Capital
13,830,207
12,456,348
11,915,730
ROIC
4.11%
3.99%
1.75%
ROCE
4.12%
4.23%
3.23%
EV
Common stock shares outstanding
220,605
215,069
214,994
Price
28.60
-4.67%
30.00
9.49%
27.40
-28.65%
Market cap
6,309,311
-2.21%
6,452,075
9.53%
5,890,835
-28.53%
EV
15,588,458
14,669,964
13,701,922
EBITDA
681,683
644,667
467,616
EV/EBITDA
22.87
22.76
29.30
Interest
306,725
254,822
273,598
Interest/NOPBT
45.46%
39.99%
59.12%