Loading...
XTAE
GRAC
Market cap21mUSD
Apr 29, Last price  
1,950.00ILS
1Q
25.81%
IPO
7,303.19%
Name

Grace Breeding Ltd

Chart & Performance

D1W1MN
XTAE:GRAC chart
No data to show
P/E
—
P/S
17,022.57
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
463k
+121.53%
100,000374,000121,000209,000463,000
Net income
-9m
L-23.10%
-3,897,000-3,924,000-5,235,000-11,058,000-8,504,000
CFO
-8m
L-2.95%
-2,144,000-1,764,000-1,210,000-8,194,000-7,952,000

Profile

Grace Breeding Ltd, an agro-tech company, develops nitrogenous and climate change stress relief products in Europe, the United States, South America, and Israel. The company's products portfolio includes Nitrogen Fixation Technology for applications in grains, including corn, wheat, barley, and rice; and Wide Defense System, an stress tolerance enhancer that improves the plant's root system and uptake of nutrients from the soil. Grace Breeding Ltd was incorporated in 2015 and is based in Rehovot, Israel.
URL
https://gracebreeding.com/
IPO date
Feb 13, 2022
Employees
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
463
121.53%
209
72.73%
Cost of revenue
9,335
11,093
Unusual Expense (Income)
NOPBT
(8,872)
(10,884)
NOPBT Margin
Operating Taxes
(456)
(360)
Tax Rate
NOPAT
(8,416)
(10,524)
Net income
(8,504)
-23.10%
(11,058)
111.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
440
375
Long-term debt
98
363
Deferred revenue
Other long-term liabilities
341
267
Net debt
(1,178)
(2,988)
Cash flow
Cash from operating activities
(7,952)
(8,194)
CAPEX
(3)
(61)
Cash from investing activities
3,832
(3,693)
Cash from financing activities
2,163
14,962
FCF
(5,627)
(15,762)
Balance
Cash
1,716
3,726
Long term investments
Excess cash
1,693
3,716
Stockholders' equity
(35,036)
(27,044)
Invested Capital
36,334
33,666
ROIC
ROCE
EV
Common stock shares outstanding
3,603
3,333
Price
11.60
11,317.32%
0.10
 
Market cap
41,795
12,242.22%
339
 
EV
39,597
(3,213)
EBITDA
(8,697)
(10,661)
EV/EBITDA
0.30
Interest
Interest/NOPBT