XTAE
FIBI
Market cap5.12bUSD
Apr 01, Last price
18,810.00ILS
1D
0.48%
1Q
4.85%
Jan 2017
232.92%
Name
First International Bank of Israel Ltd
Chart & Performance
Profile
First International Bank of Israel Ltd., together with its subsidiaries, provides various financial and banking services to individuals, households, and businesses in Israel and Western Europe. It offers deposits and savings products, and structured deposits; mortgage services; credit cards; and private banking, mobile and online banking, investment advisory, securities trading, and foreign exchange services. The company also provides solutions for importers, exporters, and international transactions; financing of capital market operations; foreign currency investment management services; services in the areas of current account management, credit, investment advice, savings, pension advice, mortgages, and others; and financial derivatives, trading rooms, and various investment products. It operates approximately 136 branches. First International Bank of Israel Ltd. cwas incorporated in 1972 and is headquartered in Tel Aviv-Yafo, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 6,559,000 7.24% | 6,116,000 16.41% | 5,254,000 19.60% | |||||||
Cost of revenue | 127,000 | 1,812,000 | 315,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,432,000 | 4,304,000 | 4,939,000 | |||||||
NOPBT Margin | 98.06% | 70.37% | 94.00% | |||||||
Operating Taxes | 1,383,000 | 1,090,000 | 884,000 | |||||||
Tax Rate | 21.50% | 25.33% | 17.90% | |||||||
NOPAT | 5,049,000 | 3,214,000 | 4,055,000 | |||||||
Net income | 2,371,000 9.16% | 2,172,000 30.29% | 1,667,000 18.65% | |||||||
Dividends | (989,000) | (798,000) | (945,000) | |||||||
Dividend yield | 5.61% | 5.31% | 6.78% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 5,127,000 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (2,909,000) | |||||||||
Net debt | (114,979,000) | (98,989,000) | (71,551,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,468,000 | 1,331,000 | 3,430,000 | |||||||
CAPEX | (65,000) | (52,000) | (171,000) | |||||||
Cash from investing activities | (10,151,000) | (8,730,000) | (14,405,000) | |||||||
Cash from financing activities | 18,174,000 | 19,345,000 | 10,037,000 | |||||||
FCF | 5,348,000 | 3,216,000 | 4,096,000 | |||||||
Balance | ||||||||||
Cash | 77,175,000 | 67,557,000 | 57,130,000 | |||||||
Long term investments | 37,804,000 | 31,432,000 | 19,548,000 | |||||||
Excess cash | 114,651,050 | 98,683,200 | 76,415,300 | |||||||
Stockholders' equity | 14,262,000 | 12,801,000 | 11,338,000 | |||||||
Invested Capital | 234,301,000 | 208,792,000 | 184,617,000 | |||||||
ROIC | 2.28% | 1.63% | 2.29% | |||||||
ROCE | 2.59% | 1.94% | 2.52% | |||||||
EV | ||||||||||
Common stock shares outstanding | 100,330 | 100,330 | 100,330 | |||||||
Price | 175.80 17.28% | 149.90 7.84% | 139.00 7.34% | |||||||
Market cap | 17,638,021 17.28% | 15,039,473 7.84% | 13,945,876 7.34% | |||||||
EV | (96,686,979) | (83,374,527) | (56,826,124) | |||||||
EBITDA | 6,632,000 | 4,490,000 | 5,117,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 6,357,000 | 4,884,000 | 1,358,000 | |||||||
Interest/NOPBT | 98.83% | 113.48% | 27.50% |