Elbit Systems Ltd

Chart & Performance

D1W1MN

P/E

5,396.87

P/S

191.32

EPS

4.83

Div Yield, %

0.00%

Shrs. gr., 5y

0.83%

Rev. gr., 5y

10.50%

Revenues

5.97b

+8.40%

Net income

215m

-21.90%

CFO

114m

-52.63%

Dividend

Oct 15, 2024189.27 ILS/sh

Earnings

Mar 24, 2025

Profile

Elbit Systems Ltd. develops and supplies a portfolio of airborne, land, and naval systems and products for the defense, homeland security, and commercial aviation applications primarily in Israel. The company offers military aircraft and helicopter systems; commercial aviation systems and aerostructures; unmanned aircraft systems; electro-optic, night vision, and countermeasures systems; naval systems; land vehicle systems; munitions, such as precision munitions for land, air, and sea applications; command, control, communications, computer, intelligence, surveillance and reconnaissance, and cyber systems; electronic warfare and signal intelligence systems; and other commercial activities. It also manufactures and sells data links and radio communication systems and equipment, and cyber intelligence, autonomous, and homeland security solutions; laser systems and products; guided rocket systems; and armored vehicle and other platforms survivability and protection systems, as well as provides various training and support services. The company markets its systems and products as a prime contractor or subcontractor to various governments and companies. It also has operations in the United States, Europe, Latin America, the Asia-Pacific, and internationally. The company was incorporated in 1966 and is based in Haifa, Israel.

URL

https://www.elbitsystems.com/

IPO date

Jun 01, 2010

Employees

18,407

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	5,974,744 8.40%	5,511,549 4.41%	5,278,521 13.21%
Cost of revenue	5,612,232	5,212,983	4,874,673
Unusual Expense (Income)
NOPBT	362,512	298,566	403,848
NOPBT Margin	6.07%	5.42%	7.65%
Operating Taxes	22,913	24,131	131,387
Tax Rate	6.32%	8.08%	32.53%
NOPAT	339,599	274,435	272,461
Net income	215,131 -21.90%	275,448 0.40%	274,350 15.44%
Dividends	(89,248)	(82,888)	(82,304)
Dividend yield	0.26%	0.32%	0.34%
Proceeds from repurchase of equity	318,579	24
BB yield	-0.92%	0.00%
Debt
Debt current	719,270	260,953	183,136
Long-term debt	1,177,664	1,438,570	1,735,014
Deferred revenue	351,387	217,075	293,984
Other long-term liabilities	811,644	865,984	1,039,963
Net debt	1,536,507	1,215,246	1,341,914
Cash flow
Cash from operating activities	113,709	240,068	416,932
CAPEX	(187,037)	(205,110)	(188,624)
Cash from investing activities	(210,600)	(151,982)	(587,721)
Cash from financing activities	83,212	(135,971)	150,988
FCF	(125,268)	430,089	(71,065)
Balance
Cash	207,947	212,148	260,178
Long term investments	152,480	272,129	316,058
Excess cash	61,690	208,700	312,310
Stockholders' equity	2,485,975	2,326,246	2,125,297
Invested Capital	5,518,076	4,866,390	4,985,958
ROIC	6.54%	5.57%	5.82%
ROCE	6.43%	5.80%	7.42%
EV
Common stock shares outstanding	44,592	44,581	44,278
Price	775.00 35.39%	572.40 6.20%	539.00 27.39%
Market cap	34,558,800 35.43%	25,518,164 6.92%	23,865,842 27.57%
EV	36,098,072	26,735,864	25,222,384
EBITDA	527,311	459,856	556,939
EV/EBITDA	68.46	58.14	45.29
Interest	76,467	51,364	40,393
Interest/NOPBT	21.09%	17.20%	10.00%