Loading...
XTAE
ESLT
Market cap19bUSD
Jun 10, Last price  
147,400.00ILS
1D
2.22%
1Q
14.90%
Jan 2017
277.95%
IPO
672.13%
Name

Elbit Systems Ltd

Chart & Performance

D1W1MN
P/E
6,100.20
P/S
286.91
EPS
6.94
Div Yield, %
0.38%
Shrs. gr., 5y
0.35%
Rev. gr., 5y
8.66%
Revenues
6.83b
+14.28%
1,069,876,0001,523,243,0001,981,761,0002,638,271,0002,832,437,0002,670,133,0002,817,465,0002,888,607,0002,925,151,0002,958,248,0003,107,581,0003,260,219,0003,377,825,0003,683,684,0004,508,400,0004,662,572,0005,278,521,0005,511,549,0005,974,744,0006,827,871,000
Net income
321m
+49.28%
32,487,00072,242,00076,709,000204,176,000214,947,000183,498,00090,288,000167,879,000183,417,000170,980,000202,509,000236,909,000239,109,000206,738,000227,857,000237,658,000274,350,000275,448,000215,131,000321,138,000
CFO
535m
+370.16%
187,616,000200,968,000261,708,000209,428,000209,722,000185,661,000190,915,000198,382,000166,975,000177,837,000434,828,000208,002,000100,893,000191,659,000-53,318,000278,834,000416,932,000240,068,000113,709,000534,610,000
Dividend
Oct 15, 2024189.27 ILS/sh
Earnings
Aug 12, 2025

Profile

Elbit Systems Ltd. develops and supplies a portfolio of airborne, land, and naval systems and products for the defense, homeland security, and commercial aviation applications primarily in Israel. The company offers military aircraft and helicopter systems; commercial aviation systems and aerostructures; unmanned aircraft systems; electro-optic, night vision, and countermeasures systems; naval systems; land vehicle systems; munitions, such as precision munitions for land, air, and sea applications; command, control, communications, computer, intelligence, surveillance and reconnaissance, and cyber systems; electronic warfare and signal intelligence systems; and other commercial activities. It also manufactures and sells data links and radio communication systems and equipment, and cyber intelligence, autonomous, and homeland security solutions; laser systems and products; guided rocket systems; and armored vehicle and other platforms survivability and protection systems, as well as provides various training and support services. The company markets its systems and products as a prime contractor or subcontractor to various governments and companies. It also has operations in the United States, Europe, Latin America, the Asia-Pacific, and internationally. The company was incorporated in 1966 and is based in Haifa, Israel.
IPO date
Jun 01, 2010
Employees
18,407
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,827,871
14.28%
5,974,744
8.40%
5,511,549
4.41%
Cost of revenue
6,317,912
5,612,232
5,212,983
Unusual Expense (Income)
NOPBT
509,959
362,512
298,566
NOPBT Margin
7.47%
6.07%
5.42%
Operating Taxes
39,058
22,913
24,131
Tax Rate
7.66%
6.32%
8.08%
NOPAT
470,901
339,599
274,435
Net income
321,138
49.28%
215,131
-21.90%
275,448
0.40%
Dividends
(88,958)
(89,248)
(82,888)
Dividend yield
0.21%
0.26%
0.32%
Proceeds from repurchase of equity
318,579
24
BB yield
-0.92%
0.00%
Debt
Debt current
610,329
719,270
260,953
Long-term debt
1,298,950
1,177,664
1,438,570
Deferred revenue
816,796
351,387
217,075
Other long-term liabilities
728,755
811,644
865,984
Net debt
1,507,519
1,536,507
1,215,246
Cash flow
Cash from operating activities
534,610
113,709
240,068
CAPEX
(215,051)
(187,037)
(205,110)
Cash from investing activities
(178,834)
(210,600)
(151,982)
Cash from financing activities
(287,854)
83,212
(135,971)
FCF
12,196
(125,268)
430,089
Balance
Cash
266,681
207,947
212,148
Long term investments
135,079
152,480
272,129
Excess cash
60,366
61,690
208,700
Stockholders' equity
2,821,650
2,485,975
2,326,246
Invested Capital
6,136,475
5,518,076
4,866,390
ROIC
8.08%
6.54%
5.57%
ROCE
8.13%
6.43%
5.80%
EV
Common stock shares outstanding
44,618
44,592
44,581
Price
949.50
22.52%
775.00
35.39%
572.40
6.20%
Market cap
42,364,791
22.59%
34,558,800
35.43%
25,518,164
6.92%
EV
43,875,750
36,098,072
26,735,864
EBITDA
668,350
527,311
459,856
EV/EBITDA
65.65
68.46
58.14
Interest
132,666
76,467
51,364
Interest/NOPBT
26.02%
21.09%
17.20%