Loading...
XTAE
EMDV
Market cap247mUSD
Jul 29, Last price  
2,973.00ILS
1D
-1.39%
1Q
5.46%
Jan 2017
42.73%
Name

Emilia Development OFG Ltd

Chart & Performance

D1W1MN
P/E
1,407.45
P/S
40.32
EPS
2.11
Div Yield, %
1.91%
Shrs. gr., 5y
—
Rev. gr., 5y
2.85%
Revenues
2.06b
+0.86%
216,026,000215,119,000239,238,000231,436,000929,143,0001,534,110,0001,687,574,0001,793,686,0001,816,692,0001,840,827,0002,023,304,0002,046,631,0002,064,244,000
Net income
59m
+11.63%
21,010,00017,355,00015,915,000228,0006,041,00029,972,00046,446,0008,633,00079,249,00055,613,000130,907,00052,972,00059,132,000
CFO
195m
-24.36%
35,160,0002,769,000-14,714,00020,749,00052,782,0005,738,00052,365,000191,272,000215,892,0001,258,000167,540,000257,429,000194,709,000
Dividend
Apr 03, 202456.79834 ILS/sh

Profile

Emilia Development (O.F.G) Ltd. manages a portfolio of investments in the industrial services in Israel. The company produces and distributes chemical and raw materials to a range of industries, such as road transport; waste management; control; supervision; engineering-technological consulting; and lab testing. It also markets and distributes liquid flow solutions for industrial piping, housing and construction, valves, fire protection, infrastructure, control and automation, pumps, plumbing, and sanitation products. In addition, it operates logistics solutions, including warehousing and transportation; and produces various consumer personal care and cosmetic products of international chain stores and brands. The company was founded in 1945 and is based in Ramat Gan, Israel.
URL
https://emilia.co.il/
IPO date
Jan 01, 1982
Employees
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,064,244
0.86%
2,046,631
1.15%
2,023,304
9.91%
Cost of revenue
1,655,589
1,899,231
1,612,861
Unusual Expense (Income)
NOPBT
408,655
147,400
410,443
NOPBT Margin
19.80%
7.20%
20.29%
Operating Taxes
35,629
25,950
29,625
Tax Rate
8.72%
17.61%
7.22%
NOPAT
373,026
121,450
380,818
Net income
59,132
11.63%
52,972
-59.53%
130,907
135.39%
Dividends
(15,900)
(18,300)
(7,900)
Dividend yield
2.15%
2.84%
1.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
303,929
347,934
337,458
Long-term debt
1,101,047
1,201,756
1,190,695
Deferred revenue
Other long-term liabilities
6,370
51,209
6,694
Net debt
1,258,039
1,403,892
1,343,758
Cash flow
Cash from operating activities
194,709
257,429
167,540
CAPEX
(32,208)
(88,289)
(122,059)
Cash from investing activities
19,769
(162,900)
(158,516)
Cash from financing activities
(212,428)
(88,911)
(60,898)
FCF
436,739
64,816
217,880
Balance
Cash
59,995
58,380
52,293
Long term investments
86,942
87,418
132,102
Excess cash
43,725
43,466
83,230
Stockholders' equity
348,255
324,734
901,933
Invested Capital
2,057,191
2,174,487
2,029,834
ROIC
17.63%
5.78%
19.60%
ROCE
19.08%
6.65%
19.09%
EV
Common stock shares outstanding
27,993
27,993
27,993
Price
26.41
14.83%
23.00
1.86%
22.58
11.67%
Market cap
739,295
14.83%
643,839
1.86%
632,082
11.67%
EV
2,317,596
2,344,472
2,284,259
EBITDA
486,530
223,165
477,889
EV/EBITDA
4.76
10.51
4.78
Interest
54,117
56,885
37,669
Interest/NOPBT
13.24%
38.59%
9.18%