Loading...
XTAE
EMDV
Market cap201mUSD
Apr 10, Last price  
2,723.00ILS
1D
-0.96%
1Q
-3.72%
Jan 2017
29.33%
Name

Emilia Development OFG Ltd

Chart & Performance

D1W1MN
P/E
1,439.01
P/S
37.25
EPS
1.89
Div Yield, %
2.11%
Shrs. gr., 5y
—
Rev. gr., 5y
3.93%
Revenues
2.05b
+1.15%
216,026,000215,119,000239,238,000231,436,000929,143,0001,534,110,0001,687,574,0001,793,686,0001,816,692,0001,840,827,0002,023,304,0002,046,631,000
Net income
53m
-59.53%
21,010,00017,355,00015,915,000228,0006,041,00029,972,00046,446,0008,633,00079,249,00055,613,000130,907,00052,972,000
CFO
257m
+53.65%
35,160,0002,769,000-14,714,00020,749,00052,782,0005,738,00052,365,000191,272,000215,892,0001,258,000167,540,000257,429,000
Dividend
Apr 03, 202456.79834 ILS/sh

Profile

Emilia Development (O.F.G) Ltd. manages a portfolio of investments in the industrial services in Israel. The company produces and distributes chemical and raw materials to a range of industries, such as road transport; waste management; control; supervision; engineering-technological consulting; and lab testing. It also markets and distributes liquid flow solutions for industrial piping, housing and construction, valves, fire protection, infrastructure, control and automation, pumps, plumbing, and sanitation products. In addition, it operates logistics solutions, including warehousing and transportation; and produces various consumer personal care and cosmetic products of international chain stores and brands. The company was founded in 1945 and is based in Ramat Gan, Israel.
URL
https://emilia.co.il/
IPO date
Jan 01, 1982
Employees
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,046,631
1.15%
2,023,304
9.91%
Cost of revenue
1,899,231
1,612,861
Unusual Expense (Income)
NOPBT
147,400
410,443
NOPBT Margin
7.20%
20.29%
Operating Taxes
25,950
29,625
Tax Rate
17.61%
7.22%
NOPAT
121,450
380,818
Net income
52,972
-59.53%
130,907
135.39%
Dividends
(18,300)
(7,900)
Dividend yield
2.84%
1.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
347,934
337,458
Long-term debt
1,201,756
1,190,695
Deferred revenue
Other long-term liabilities
51,209
6,694
Net debt
1,403,892
1,343,758
Cash flow
Cash from operating activities
257,429
167,540
CAPEX
(88,289)
(122,059)
Cash from investing activities
(162,900)
(158,516)
Cash from financing activities
(88,911)
(60,898)
FCF
64,816
217,880
Balance
Cash
58,380
52,293
Long term investments
87,418
132,102
Excess cash
43,466
83,230
Stockholders' equity
324,734
901,933
Invested Capital
2,174,487
2,029,834
ROIC
5.78%
19.60%
ROCE
6.65%
19.09%
EV
Common stock shares outstanding
27,993
27,993
Price
23.00
1.86%
22.58
11.67%
Market cap
643,839
1.86%
632,082
11.67%
EV
2,344,472
2,284,259
EBITDA
223,165
477,889
EV/EBITDA
10.51
4.78
Interest
56,885
37,669
Interest/NOPBT
38.59%
9.18%