Loading...
XTAEEMCO
Market cap117mUSD
Dec 24, Last price  
962.20ILS
1D
-0.68%
1Q
16.35%
Jan 2017
-25.06%
Name

E & M Computing Ltd

Chart & Performance

D1W1MN
XTAE:EMCO chart
P/E
1,912.97
P/S
29.95
EPS
0.50
Div Yield, %
0.02%
Shrs. gr., 5y
—
Rev. gr., 5y
2.40%
Revenues
1.42b
+15.37%
209,362,000227,270,000320,417,000330,862,000300,620,000277,778,000393,195,000493,473,000566,550,000607,088,000751,413,000868,173,000971,114,0001,069,994,0001,264,407,0001,398,010,0001,405,819,0001,550,010,0001,234,196,0001,423,888,000
Net income
22m
-10.61%
8,482,00011,505,00022,955,00014,259,0004,453,0007,009,0008,988,00019,691,00019,907,00024,221,00041,578,00048,221,00042,314,00033,127,00041,698,00036,232,00039,531,00037,411,00024,939,00022,292,000
CFO
84m
+650.55%
2,355,00010,603,00022,042,0001,892,0007,124,00030,274,000-18,747,00043,330,00021,224,00027,945,00029,537,00078,012,00025,161,00034,651,00022,118,00032,266,000107,745,00069,908,00011,163,00083,784,000
Dividend
Sep 04, 20242.5 ILS/sh
Earnings
May 12, 2025

Profile

E & M Computing Ltd. provides cloud, information systems, and data-center technologies in Israel. It offers a range of services, which include professional services, data, big-data, and analytics, hyperscale cloud, business continuity, cyber security, software, hosted IT, rack-scale systems, and data center technologies solutions, as well as networking, OEM, and outsourcing solutions. The company was incorporated in 1984 and is headquartered in Ramat Gan, Israel.
URL
https://www.emet.co.il/
IPO date
Jan 06, 1993
Employees
1,242
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,423,888
15.37%
1,234,196
-20.37%
1,550,010
10.26%
Cost of revenue
1,225,469
1,058,316
1,457,275
Unusual Expense (Income)
NOPBT
198,419
175,880
92,735
NOPBT Margin
13.94%
14.25%
5.98%
Operating Taxes
12,558
12,304
13,093
Tax Rate
6.33%
7.00%
14.12%
NOPAT
185,861
163,576
79,642
Net income
22,292
-10.61%
24,939
-33.34%
37,411
-5.36%
Dividends
(9,130)
(18,526)
(23,932)
Dividend yield
3.12%
5.14%
2.10%
Proceeds from repurchase of equity
(15,696)
BB yield
4.35%
Debt
Debt current
138,574
144,883
159,476
Long-term debt
115,616
126,360
172,054
Deferred revenue
2,181
4,514
Other long-term liabilities
44,647
37,048
41,011
Net debt
193,144
220,839
253,341
Cash flow
Cash from operating activities
83,784
11,163
69,908
CAPEX
(2,709)
(13,522)
(9,983)
Cash from investing activities
(10,737)
(15,555)
(69,407)
Cash from financing activities
(63,437)
(25,958)
(3,663)
FCF
209,341
288,575
81,050
Balance
Cash
59,881
48,026
74,839
Long term investments
1,165
2,378
3,350
Excess cash
688
Stockholders' equity
147,115
140,623
299,980
Invested Capital
449,066
443,414
655,116
ROIC
41.65%
29.78%
13.27%
ROCE
44.18%
38.38%
13.77%
EV
Common stock shares outstanding
44,319
44,319
44,319
Price
6.60
-18.94%
8.14
-68.38%
25.73
87.81%
Market cap
292,284
-18.94%
360,579
-68.38%
1,140,328
87.81%
EV
517,256
620,554
1,441,008
EBITDA
229,568
206,695
124,277
EV/EBITDA
2.25
3.00
11.60
Interest
14,270
6,926
4,913
Interest/NOPBT
7.19%
3.94%
5.30%