Loading...
XTAE
EMCO
Market cap110mUSD
May 06, Last price  
889.80ILS
1D
-1.52%
1Q
-9.13%
Jan 2017
-29.89%
Name

E & M Computing Ltd

Chart & Performance

D1W1MN
P/E
1,546.60
P/S
27.14
EPS
0.58
Div Yield, %
2.67%
Shrs. gr., 5y
—
Rev. gr., 5y
0.77%
Revenues
1.45b
+2.04%
227,270,000320,417,000330,862,000300,620,000277,778,000393,195,000493,473,000566,550,000607,088,000751,413,000868,173,000971,114,0001,069,994,0001,264,407,0001,398,010,0001,405,819,0001,550,010,0001,234,196,0001,423,888,0001,452,991,000
Net income
25m
+14.38%
11,505,00022,955,00014,259,0004,453,0007,009,0008,988,00019,691,00019,907,00024,221,00041,578,00048,221,00042,314,00033,127,00041,698,00036,232,00039,531,00037,411,00024,939,00022,292,00025,498,000
CFO
83m
-1.41%
10,603,00022,042,0001,892,0007,124,00030,274,000-18,747,00043,330,00021,224,00027,945,00029,537,00078,012,00025,161,00034,651,00022,118,00032,266,000107,745,00069,908,00011,163,00083,784,00082,603,000
Dividend
Sep 04, 20242.5 ILS/sh
Earnings
May 12, 2025

Profile

E & M Computing Ltd. provides cloud, information systems, and data-center technologies in Israel. It offers a range of services, which include professional services, data, big-data, and analytics, hyperscale cloud, business continuity, cyber security, software, hosted IT, rack-scale systems, and data center technologies solutions, as well as networking, OEM, and outsourcing solutions. The company was incorporated in 1984 and is headquartered in Ramat Gan, Israel.
URL
https://www.emet.co.il/
IPO date
Jan 06, 1993
Employees
1,242
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,452,991
2.04%
1,423,888
15.37%
1,234,196
-20.37%
Cost of revenue
1,241,630
1,225,469
1,058,316
Unusual Expense (Income)
NOPBT
211,361
198,419
175,880
NOPBT Margin
14.55%
13.94%
14.25%
Operating Taxes
13,310
12,558
12,304
Tax Rate
6.30%
6.33%
7.00%
NOPAT
198,051
185,861
163,576
Net income
25,498
14.38%
22,292
-10.61%
24,939
-33.34%
Dividends
(13,295)
(9,130)
(18,526)
Dividend yield
3.18%
3.12%
5.14%
Proceeds from repurchase of equity
(15,696)
BB yield
4.35%
Debt
Debt current
147,796
138,574
144,883
Long-term debt
111,150
115,616
126,360
Deferred revenue
6,426
2,181
Other long-term liabilities
38,922
44,647
37,048
Net debt
185,785
193,144
220,839
Cash flow
Cash from operating activities
82,603
83,784
11,163
CAPEX
(5,233)
(2,709)
(13,522)
Cash from investing activities
(17,068)
(10,737)
(15,555)
Cash from financing activities
(55,719)
(63,437)
(25,958)
FCF
207,378
209,341
288,575
Balance
Cash
70,331
59,881
48,026
Long term investments
2,830
1,165
2,378
Excess cash
511
Stockholders' equity
172,101
147,115
140,623
Invested Capital
466,043
449,066
443,414
ROIC
43.28%
41.65%
29.78%
ROCE
44.15%
44.18%
38.38%
EV
Common stock shares outstanding
44,326
44,319
44,319
Price
9.42
42.85%
6.60
-18.94%
8.14
-68.38%
Market cap
417,596
42.87%
292,284
-18.94%
360,579
-68.38%
EV
636,988
517,256
620,554
EBITDA
241,956
229,568
206,695
EV/EBITDA
2.63
2.25
3.00
Interest
14,996
14,270
6,926
Interest/NOPBT
7.09%
7.19%
3.94%