Loading...
XTAE
ELWS
Market cap282mUSD
Apr 10, Last price  
8,142.00ILS
1D
10.93%
1Q
-57.59%
Jan 2017
1,234.75%
Name

Electreon Wireless Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
4,541.21
EPS
—
Div Yield, %
—
Shrs. gr., 5y
9.27%
Rev. gr., 5y
%
Revenues
32m
+37.02%
958,0001,069,000000000008,650,00023,097,00031,648,000
Net income
-85m
L+12.25%
-29,925,000-14,360,000-9,628,000-4,360,000-1,310,000-2,632,000-67,271,000-13,066,000-23,225,000-57,546,000-82,582,000-75,833,000-85,123,000
CFO
-90m
L+42.17%
-11,361,000-4,230,000-2,229,000-2,119,000-1,742,000-1,730,000-2,413,000-182,000-17,274,000-55,806,000-76,262,000-63,389,000-90,119,000

Profile

Electreon Wireless Ltd engages in developing and implementing wireless electric road systems in Israel. Its wireless electric road system is a shared, invisible platform that wirelessly charges commercial and passenger electric vehicles while driving. The company offers its solution for governments, cities, and fleet operators, as well as provides static, dynamic, and semi-dynamic charging solutions for electric vehicles. Electreon Wireless Ltd was founded in 2013 and is based in Beit Yanai, Israel.
URL
https://www.electreon.com/
IPO date
Jan 27, 1998
Employees
94
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
31,648
37.02%
23,097
167.02%
8,650
 
Cost of revenue
86,288
104,183
67,198
Unusual Expense (Income)
NOPBT
(54,640)
(81,086)
(58,548)
NOPBT Margin
Operating Taxes
963
Tax Rate
NOPAT
(54,640)
(81,086)
(59,511)
Net income
(85,123)
12.25%
(75,833)
-8.17%
(82,582)
43.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
129,104
55,066
28,108
BB yield
-5.69%
-6.18%
-9.99%
Debt
Debt current
1,019
320
1,014
Long-term debt
8,173
320
1,628
Deferred revenue
Other long-term liabilities
6,080
1,776
Net debt
(82,986)
(53,191)
(66,377)
Cash flow
Cash from operating activities
(90,119)
(63,389)
(76,262)
CAPEX
(3,553)
(3,376)
(2,576)
Cash from investing activities
(1,667)
(2,664)
(7,242)
Cash from financing activities
127,812
53,996
27,094
FCF
(62,184)
(87,364)
(65,842)
Balance
Cash
92,178
53,831
69,019
Long term investments
Excess cash
90,596
52,676
68,586
Stockholders' equity
164,088
113,198
125,634
Invested Capital
85,374
60,198
57,656
ROIC
ROCE
EV
Common stock shares outstanding
12,680
11,218
9,892
Price
179.00
125.41%
79.41
179.12%
28.45
-86.35%
Market cap
2,269,649
154.79%
890,799
216.53%
281,427
-85.94%
EV
2,186,663
838,818
215,050
EBITDA
(51,958)
(78,768)
(56,779)
EV/EBITDA
Interest
534
500
497
Interest/NOPBT