XTAEELRN
Market cap62mUSD
Dec 26, Last price
425.30ILS
1D
1.67%
1Q
0.96%
Jan 2017
-75.80%
Name
Elron Ventures Ltd
Chart & Performance
Profile
Elron Ventures Ltd formerly known as Elron Electronic Industries Ltd, is a venture capital firm specializing in early stage and seed investment. The firm prefers to invest in cybersecurity, enterprise software or healthcare industries. The firm prefers to invest in Israel sector. Elron Ventures Ltd was founded in 1962 and is based in Tel Aviv, Israel with additional office in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 16,085 -82.03% | 89,514 136.67% | 37,822 776.73% | |||||||
Cost of revenue | 5,907 | 2,970 | 2,895 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,178 | 86,544 | 34,927 | |||||||
NOPBT Margin | 63.28% | 96.68% | 92.35% | |||||||
Operating Taxes | 1,257 | 892 | 3,954 | |||||||
Tax Rate | 12.35% | 1.03% | 11.32% | |||||||
NOPAT | 8,921 | 85,652 | 30,973 | |||||||
Net income | (8,174) -111.76% | 69,524 398.63% | 13,943 -165.61% | |||||||
Dividends | (34,450) | |||||||||
Dividend yield | 13.25% | |||||||||
Proceeds from repurchase of equity | 33,668 | |||||||||
BB yield | -6.33% | |||||||||
Debt | ||||||||||
Debt current | 310 | 366 | 266 | |||||||
Long-term debt | 10,794 | 12,345 | 11,177 | |||||||
Deferred revenue | 8,719 | 8,319 | ||||||||
Other long-term liabilities | (8,719) | (8,319) | ||||||||
Net debt | (78,443) | (63,946) | (81,973) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,538) | (5,533) | (5,194) | |||||||
CAPEX | (6) | (40) | ||||||||
Cash from investing activities | 13,469 | 29,128 | (11,962) | |||||||
Cash from financing activities | (42) | (34,650) | 41,458 | |||||||
FCF | (25,920) | 67,110 | 26,842 | |||||||
Balance | ||||||||||
Cash | 49,867 | 53,343 | 83,001 | |||||||
Long term investments | 39,680 | 23,314 | 10,415 | |||||||
Excess cash | 88,743 | 72,181 | 91,525 | |||||||
Stockholders' equity | (110,108) | (93,613) | (118,842) | |||||||
Invested Capital | 261,836 | 255,993 | 253,772 | |||||||
ROIC | 3.45% | 33.60% | 13.26% | |||||||
ROCE | 6.66% | 52.97% | 25.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 51,933 | 52,774 | 49,215 | |||||||
Price | 6.27 27.37% | 4.93 -54.44% | 10.81 1.41% | |||||||
Market cap | 325,774 25.34% | 259,912 -51.15% | 532,015 15.89% | |||||||
EV | 259,888 | 211,340 | 476,213 | |||||||
EBITDA | 10,226 | 87,126 | 35,215 | |||||||
EV/EBITDA | 25.41 | 2.43 | 13.52 | |||||||
Interest | 591 | 425 | ||||||||
Interest/NOPBT | 0.68% | 1.22% |