Loading...
XTAE
ELMR
Market cap151mUSD
Apr 29, Last price  
1,508.00ILS
1D
2.59%
1Q
-15.90%
IPO
120.92%
Name

El-Mor Electric Installation & Services 1986 Ltd

Chart & Performance

D1W1MN
XTAE:ELMR chart
No data to show
P/E
1,413.17
P/S
74.66
EPS
1.07
Div Yield, %
3.58%
Shrs. gr., 5y
3.37%
Rev. gr., 5y
16.35%
Revenues
725m
+29.26%
196,783,000231,873,000269,810,000246,523,000271,518,000339,951,000394,135,000330,547,000488,672,000560,726,000724,793,000
Net income
38m
+6.73%
12,503,00021,793,00023,989,00011,053,00022,641,00020,152,00018,543,00062,620,00031,036,00035,875,00038,291,000
CFO
41m
+22.43%
11,772,00018,310,00012,009,0005,817,000-823,0008,520,00026,768,00025,725,00056,823,00033,670,00041,221,000
Dividend
Sep 08, 202430 ILS/sh

Profile

El-Mor Electric Installation & Services (1986) Ltd. operates in the energy, infrastructure, and communications fields in Israel. The company undertakes the construction and implementation of energy, electricity, and air-conditioning projects in various fields, including power plants, renewable and solar energy, industry, telecom, high-tech, commercial and public buildings, military and defense facilities, electrical and telecom infrastructure, and street lighting. It also constructs substations; contracts PV solar plants; manufactures and assembles power electrical boards, distribution switchboards, and automation and MCC boards; and provides management and maintenance services for energy, electrical, and electro-mechanical systems. In addition, the company engages in transforming organic waste into energy using pyrolysis and gasification solutions. El-Mor Electric Installation & Services (1986) Ltd. was founded in 1967 and is based in Ashkelon, Israel.
URL
https://www.el-mor.co.il/
IPO date
Dec 11, 2017
Employees
531
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
724,793
29.26%
560,726
14.74%
488,672
47.84%
Cost of revenue
613,286
520,908
401,463
Unusual Expense (Income)
NOPBT
111,507
39,818
87,209
NOPBT Margin
15.38%
7.10%
17.85%
Operating Taxes
14,938
10,256
10,280
Tax Rate
13.40%
25.76%
11.79%
NOPAT
96,569
29,562
76,929
Net income
38,291
6.73%
35,875
15.59%
31,036
-50.44%
Dividends
(19,377)
(16,507)
(15,070)
Dividend yield
3.74%
4.47%
4.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
44,644
31,074
20,830
Long-term debt
29,208
30,200
29,426
Deferred revenue
Other long-term liabilities
2,796
2,764
3,546
Net debt
(27,102)
(17,720)
(24,271)
Cash flow
Cash from operating activities
41,221
33,670
56,823
CAPEX
(3,345)
(8,012)
(4,293)
Cash from investing activities
13,335
(9,393)
(35,348)
Cash from financing activities
(24,755)
(17,882)
(30,984)
FCF
74,151
37,035
90,648
Balance
Cash
95,676
62,948
54,612
Long term investments
5,278
16,046
19,915
Excess cash
64,714
50,958
50,093
Stockholders' equity
188,981
179,719
157,003
Invested Capital
278,826
266,073
233,689
ROIC
35.44%
11.83%
34.21%
ROCE
32.46%
12.56%
30.73%
EV
Common stock shares outstanding
36,214
35,883
35,883
Price
14.29
38.74%
10.30
2.28%
10.07
-14.73%
Market cap
517,495
40.02%
369,595
2.28%
361,342
-3.72%
EV
491,415
351,875
337,071
EBITDA
119,738
49,419
98,719
EV/EBITDA
4.10
7.12
3.41
Interest
6,402
4,733
3,718
Interest/NOPBT
5.74%
11.89%
4.26%