Loading...
XTAEELCO
Market cap1.10bUSD
Dec 20, Last price  
14,820.00ILS
1D
-1.07%
1Q
44.73%
Jan 2017
169.95%
Name

Elco Ltd

Chart & Performance

D1W1MN
XTAE:ELCO chart
P/E
—
P/S
21.34
EPS
—
Div Yield, %
0.02%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
15.78%
Revenues
18.70b
+0.01%
6,039,271,0005,419,886,7507,038,544,1437,284,477,7227,008,872,4416,827,656,1605,280,254,1006,598,305,1496,711,905,8306,797,699,7977,507,967,8328,125,153,9479,076,202,6938,988,755,64410,111,624,00010,968,022,00014,816,767,00018,700,035,00018,702,652,000
Net income
-289m
L
399,183,40066,136,25092,986,23119,250,9050-44,704,67429,930,3840-123,635,715040,445,821392,030,085116,769,73364,680,718258,979,000284,045,000544,615,000429,540,000-288,740,000
CFO
437m
+32.27%
42,200,400205,848,025194,671,12550,741,725026,801,51691,618,0320-60,825,3450108,029,886519,433,324253,802,214179,466,962848,181,000916,098,000-144,704,000330,749,000437,480,000
Dividend
Sep 04, 2024279.55865 ILS/sh
Earnings
Mar 25, 2025

Profile

Elco Ltd. operates in the construction, infrastructure, consumer electronics, telecommunications, entertainment, and real estate sectors in Israel. The company is involved in the development, construction, operation, management, and maintenance of various projects; import, marketing, and sale of air conditioning and electronic home appliances; operation and management of multi-family properties; and content and distribution, leisure, and cinema businesses. It also markets, supplies, and distributes LPG, natural gas, and CNG to private households, as well as industrial, commercial, and transportation sectors. Elco Ltd. was incorporated in 1949 and is based in Tel Aviv-Yafo, Israel. Elco Ltd. is a subsidiary of G. Salkind Ltd.
URL
https://www.elco.co.il/
IPO date
Oct 08, 1992
Employees
14,999
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,702,652
0.01%
18,700,035
26.21%
14,816,767
35.09%
Cost of revenue
16,598,943
15,723,620
12,557,415
Unusual Expense (Income)
NOPBT
2,103,709
2,976,415
2,259,352
NOPBT Margin
11.25%
15.92%
15.25%
Operating Taxes
50,969
(400,319)
212,224
Tax Rate
2.42%
9.39%
NOPAT
2,052,740
3,376,734
2,047,128
Net income
(288,740)
-167.22%
429,540
-21.13%
544,615
91.74%
Dividends
(70,000)
(70,000)
(60,000)
Dividend yield
2.19%
1.42%
0.95%
Proceeds from repurchase of equity
193,396
(100,831)
115,040
BB yield
-6.04%
2.04%
-1.83%
Debt
Debt current
3,153,972
2,726,091
1,857,487
Long-term debt
9,903,896
9,155,001
8,450,620
Deferred revenue
82,890
87,708
92,207
Other long-term liabilities
581,365
600,324
587,588
Net debt
8,643,098
7,138,857
7,041,907
Cash flow
Cash from operating activities
437,480
330,749
(144,704)
CAPEX
(999,387)
(565,417)
(465,797)
Cash from investing activities
(1,239,986)
(945,402)
(1,236,054)
Cash from financing activities
624,799
893,986
1,124,625
FCF
(1,507,967)
3,438,238
544,685
Balance
Cash
1,150,387
1,333,352
1,127,151
Long term investments
3,264,383
3,408,883
2,139,049
Excess cash
3,479,637
3,807,233
2,525,362
Stockholders' equity
5,575,524
6,061,680
5,127,967
Invested Capital
12,622,379
11,671,097
10,449,970
ROIC
16.90%
30.53%
26.13%
ROCE
12.63%
18.50%
16.94%
EV
Common stock shares outstanding
27,206
27,411
27,522
Price
117.70
-34.61%
180.00
-21.40%
229.00
40.75%
Market cap
3,202,146
-35.10%
4,933,980
-21.71%
6,302,538
40.87%
EV
14,682,049
15,052,775
15,840,799
EBITDA
2,990,998
3,751,717
2,852,721
EV/EBITDA
4.91
4.01
5.55
Interest
416,151
292,314
204,547
Interest/NOPBT
19.78%
9.82%
9.05%