Loading...
XTAE
DUNI
Market cap523mUSD
Jul 31, Last price  
22,970.00ILS
1D
-0.04%
1Q
4.27%
Jan 2017
31,357.14%
Name

Duniec Bros Ltd

Chart & Performance

D1W1MN
P/E
5,843.23
P/S
1,014.07
EPS
3.93
Div Yield, %
Shrs. gr., 5y
9.15%
Rev. gr., 5y
-5.56%
Revenues
175m
-43.31%
154,567,000127,134,000156,704,000470,681,000247,568,000263,530,000357,352,000232,720,000198,126,000343,026,000207,225,000308,433,000174,841,000
Net income
30m
P
16,161,00017,303,00017,346,00048,719,00025,663,00041,910,00062,565,00057,861,00036,180,00084,584,00064,818,000-3,524,00030,343,000
CFO
39m
P
-11,090,000-21,517,0004,862,00066,060,00034,225,000-2,884,000-72,166,00090,859,00023,117,000273,958,000-54,134,000-42,788,00038,802,000
Dividend
Jan 31, 20221200 ILS/sh

Profile

Duniec Bros. Ltd. operates as a public construction company in Israel. It engages in the planning, construction, and marketing of residential construction projects. The company was formerly known as Doniec Bros Company Ltd. and changed its name to Duniec Bros. Ltd. in November 1992. Duniec Bros. Ltd. was founded in 1963 and is based in Rishon Lezion, Israel.
IPO date
Feb 10, 1993
Employees
65
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
174,841
-43.31%
308,433
48.84%
207,225
-39.59%
Cost of revenue
170,454
294,781
191,883
Unusual Expense (Income)
NOPBT
4,387
13,652
15,342
NOPBT Margin
2.51%
4.43%
7.40%
Operating Taxes
7,841
(18)
(1,213)
Tax Rate
178.73%
NOPAT
(3,454)
13,670
16,555
Net income
30,343
-961.04%
(3,524)
-105.44%
64,818
-23.37%
Dividends
(59,349)
Dividend yield
5.20%
Proceeds from repurchase of equity
(8,349)
BB yield
0.54%
Debt
Debt current
458,300
493,714
380,205
Long-term debt
128,762
89,390
92,723
Deferred revenue
Other long-term liabilities
61,396
72,115
103,024
Net debt
564,091
541,437
434,938
Cash flow
Cash from operating activities
38,802
(42,788)
(54,134)
CAPEX
(919)
(2,050)
(146)
Cash from investing activities
(13,836)
(4,255)
100,891
Cash from financing activities
(24,370)
39,889
(59,988)
FCF
140,211
(105,864)
(58,461)
Balance
Cash
22,971
22,375
29,529
Long term investments
19,292
8,461
Excess cash
14,229
26,245
27,629
Stockholders' equity
427,008
394,797
398,330
Invested Capital
1,623,444
1,590,413
1,535,824
ROIC
0.87%
1.66%
ROCE
0.25%
0.80%
0.93%
EV
Common stock shares outstanding
7,678
7,746
6,483
Price
272.20
35.83%
200.40
13.86%
176.00
7,704.88%
Market cap
2,089,965
34.63%
1,552,356
36.05%
1,141,038
9,978.00%
EV
2,661,435
2,101,182
1,583,374
EBITDA
5,550
14,896
16,368
EV/EBITDA
479.54
141.06
96.74
Interest
1,293
10,666
3,844
Interest/NOPBT
29.47%
78.13%
25.06%