Loading...
XTAEDRAL
Market cap400mUSD
Dec 24, Last price  
9,241.00ILS
1D
0.02%
1Q
22.64%
Jan 2017
74.89%
Name

Dor Alon Energy In Israel 1988 Ltd

Chart & Performance

D1W1MN
XTAE:DRAL chart
P/E
2,201.43
P/S
19.65
EPS
4.20
Div Yield, %
0.07%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
11.65%
Revenues
7.44b
-8.82%
3,843,076,0005,367,144,0006,184,507,0004,836,078,0005,338,166,0005,814,595,0005,179,871,0004,907,737,0004,011,997,0003,531,995,0003,688,837,0004,291,259,0004,110,267,0003,122,585,0004,865,807,0008,164,538,0007,444,596,000
Net income
66m
+150.13%
23,952,00024,884,00042,587,00036,050,00034,539,00038,561,00045,683,00041,258,00034,885,00073,417,000103,541,000137,384,000148,301,00065,021,000208,609,00026,561,00066,436,000
CFO
268m
-15.65%
105,089,0002,046,000130,712,000219,243,000323,244,000194,408,000374,234,000289,002,000208,873,000255,673,000246,137,000149,699,000405,108,000347,666,000267,079,000318,276,000268,478,000
Dividend
May 02, 2023631.84491 ILS/sh
Earnings
Jan 17, 2025

Profile

Dor Alon Energy In Israel (1988) Ltd develops, constructs, and operates gas stations and commercial centers in Israel. The company also develops, constructs, and operates convenience stores in kibbutzim and moshavim; and markets fuel and other consumer products through gas stations and convenience stores, as well as markets distillates and natural gas to private customers, institutional investors, and airlines. It operates a chain of approximately 210 public gas stations under the Dor Alon brand, including convenience stores under the Alonit brand. In addition, the company operates approximately 70 independent convenience stores in the Gush Dan area, and kibbutzim and moshavim under the AM: PM, Alonit in the Moshav, Alonit in the kibbutz, and Super Alonit brands, as well as leases commercial centers adjacent to its refueling and commercial complexes. Further, it markets fuels and oils under the ARAL and Texaco brands directly to institutional customers. Additionally, it markets LPG cooking gas under the Lclmalh brand to approximately 110 thousand households; and LPG and natural gas to institutional customers. The company also markets jet fuel to foreign and domestic airlines. In addition, it is involved in the provision of Speedomet, a computerized refueling system that enables to refuel at various Dor Alon stations through a device or card. The company was founded in 1988 and is based in Yakum, Israel.
IPO date
Jan 01, 1998
Employees
2,922
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,444,596
-8.82%
8,164,538
67.79%
4,865,807
55.83%
Cost of revenue
7,307,731
7,223,240
3,911,904
Unusual Expense (Income)
NOPBT
136,865
941,298
953,903
NOPBT Margin
1.84%
11.53%
19.60%
Operating Taxes
1,886
3,140
51,585
Tax Rate
1.38%
0.33%
5.41%
NOPAT
134,979
938,158
902,318
Net income
66,436
150.13%
26,561
-87.27%
208,609
220.83%
Dividends
(100,000)
(50,000)
(100,000)
Dividend yield
8.88%
3.40%
6.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,336,374
1,800,983
1,231,608
Long-term debt
3,495,066
3,526,632
3,397,362
Deferred revenue
Other long-term liabilities
101,843
13,941
29,812
Net debt
3,927,980
4,722,978
4,088,663
Cash flow
Cash from operating activities
268,478
318,276
267,079
CAPEX
(98,617)
(131,803)
(126,084)
Cash from investing activities
717,096
(182,196)
(270,972)
Cash from financing activities
(1,065,028)
(92,646)
(29,673)
FCF
1,143,483
680,296
527,974
Balance
Cash
444,717
537,180
546,479
Long term investments
458,743
67,457
(6,172)
Excess cash
531,230
196,410
297,017
Stockholders' equity
48,351
1,039,417
958,116
Invested Capital
4,798,333
5,155,197
4,489,633
ROIC
2.71%
19.45%
21.27%
ROCE
2.82%
17.31%
19.35%
EV
Common stock shares outstanding
15,827
15,827
15,827
Price
71.17
-23.37%
92.87
-4.02%
96.76
22.03%
Market cap
1,126,384
-23.37%
1,469,853
-4.02%
1,531,421
21.72%
EV
5,076,077
6,214,684
5,642,077
EBITDA
429,582
1,230,708
1,231,670
EV/EBITDA
11.82
5.05
4.58
Interest
172,762
164,130
109,206
Interest/NOPBT
126.23%
17.44%
11.45%