XTAEDNA
Market cap35mUSD
Dec 24, Last price
104.80ILS
1D
-5.33%
1Q
18.55%
Jan 2017
-50.38%
IPO
-96.20%
Name
DNA Group TR Ltd
Chart & Performance
Profile
Dna Group (T.R.) Ltd, together with its subsidiaries, engages in the development, manufacturing, and marketing of patented ultrasound systems in Israel, North America, East Asia, and internationally. It provides systems for diagnosing bone strength and density, as well as for monitoring calcium leakage (osteoporosis) in adults and children. The company offers its products for use by skilled physicians, nurses, and operators in hospitals and clinics, as well as in pharmacies and other places. In addition, it engages in the development of oral drugs. The company was formerly known as D.N.A Biomedical Solutions Ltd. and changed its name to Dna Group (T.R.) Ltd in November 2022. Dna Group (T.R.) Ltd was incorporated in 2004 and is based in Tel Aviv-Yafo, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 306 -45.36% | 560 | ||||||||
Cost of revenue | 1,093 | 1,228 | 2,367 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (787) | (668) | (2,367) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 38,269 | 7,397 | ||||||||
Tax Rate | ||||||||||
NOPAT | (787) | (38,937) | (9,764) | |||||||
Net income | (1,177) -95.00% | (23,536) -228.09% | 18,374 -195.38% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 41,051 | 27,404 | ||||||||
BB yield | -48.37% | -19.70% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | 786 | 1,093 | ||||||||
Other long-term liabilities | ||||||||||
Net debt | (66,698) | (81,786) | (54,394) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (678) | (354) | (2,331) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 1,296 | 854 | (1,425) | |||||||
Cash from financing activities | 41,051 | 27,404 | ||||||||
FCF | (787) | (38,937) | (19,944) | |||||||
Balance | ||||||||||
Cash | 66,698 | 65,729 | 23,690 | |||||||
Long term investments | 16,057 | 30,704 | ||||||||
Excess cash | 66,683 | 81,758 | 54,394 | |||||||
Stockholders' equity | 214,628 | 80,106 | 54,331 | |||||||
Invested Capital | 13,290 | 1,093 | 1 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 123,164 | 116,574 | 88,228 | |||||||
Price | 0.63 -13.19% | 0.73 -53.84% | 1.58 112.25% | |||||||
Market cap | 77,840 -8.28% | 84,866 -39.00% | 139,135 514.85% | |||||||
EV | 73,046 | 64,065 | 84,741 | |||||||
EBITDA | (787) | (668) | (2,367) | |||||||
EV/EBITDA | ||||||||||
Interest | 43 | |||||||||
Interest/NOPBT |