Loading...
XTAE
DIPL
Market cap462mUSD
Jul 31, Last price  
5,300.00ILS
1D
3.11%
1Q
26.61%
IPO
-23.78%
Name

Diplomat Holdings Ltd

Chart & Performance

D1W1MN
P/E
1,407.88
P/S
44.25
EPS
3.76
Div Yield, %
4.13%
Shrs. gr., 5y
1.20%
Rev. gr., 5y
5.25%
Revenues
3.56b
+5.43%
2,771,855,0002,734,792,0002,753,577,0002,697,817,0002,735,316,0002,909,012,0003,372,866,0003,555,976,000
Net income
112m
+52.97%
66,337,00074,638,00052,307,00065,411,00086,531,00075,186,00073,066,000111,772,000
CFO
199m
+252.80%
39,001,00083,423,000118,816,000238,516,000108,678,000129,233,00056,418,000199,040,000
Dividend
Sep 04, 202472.89396 ILS/sh

Profile

Diplomat Holdings Ltd. operates as a sales and distribution company in the fast-moving consumer goods sector. It also offers logistics services, including storage, packaging, and transportation. The company provides hair care, personal care, paper, personal hygiene, canned fish, sweets, food, and other products, as well as cleaning products for home and textiles. It serves large and small retail food chains, pharmacy chains, minimarkets, containers, wholesalers, restaurants, and catering customers. The company operates in Israel, South Africa, Georgia, New Zealand, and Cyprus. Diplomat Holdings Ltd. was founded in 1968 and is based in Airport City, Israel.
IPO date
Mar 08, 2021
Employees
2,425
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
3,555,976
5.43%
3,372,866
15.95%
2,909,012
6.35%
Cost of revenue
2,926,735
3,233,319
2,440,485
Unusual Expense (Income)
NOPBT
629,241
139,547
468,527
NOPBT Margin
17.70%
4.14%
16.11%
Operating Taxes
36,949
21,481
20,994
Tax Rate
5.87%
15.39%
4.48%
NOPAT
592,292
118,066
447,533
Net income
111,772
52.97%
73,066
-2.82%
75,186
-13.11%
Dividends
(78,050)
(40,000)
(24,000)
Dividend yield
5.86%
4.82%
2.05%
Proceeds from repurchase of equity
(10,936)
BB yield
0.93%
Debt
Debt current
297,976
354,164
130,383
Long-term debt
391,894
315,193
324,760
Deferred revenue
Other long-term liabilities
93,008
69,915
26,003
Net debt
575,797
436,828
139,439
Cash flow
Cash from operating activities
199,040
56,418
129,233
CAPEX
(61,269)
(33,039)
(34,254)
Cash from investing activities
14,145
(194,685)
(40,976)
Cash from financing activities
(213,240)
118,108
(63,293)
FCF
533,072
(93,143)
383,218
Balance
Cash
183,369
79,614
102,947
Long term investments
(69,296)
152,915
212,757
Excess cash
63,886
170,253
Stockholders' equity
947,482
966,356
847,486
Invested Capital
1,472,300
1,394,165
960,846
ROIC
41.33%
10.03%
49.21%
ROCE
42.25%
9.45%
41.03%
EV
Common stock shares outstanding
27,593
27,737
27,490
Price
48.26
61.40%
29.90
-29.96%
42.69
-20.37%
Market cap
1,331,649
60.57%
829,334
-29.33%
1,173,548
-11.91%
EV
1,928,320
1,351,299
1,393,625
EBITDA
711,593
216,908
526,097
EV/EBITDA
2.71
6.23
2.65
Interest
22,914
25,772
24,632
Interest/NOPBT
3.64%
18.47%
5.26%