XTAEDELG
Market cap1.47bUSD
Dec 20, Last price
20,520.00ILS
1D
-1.06%
1Q
25.81%
Jan 2017
18,270.64%
Name
Delta Galil Industries Ltd
Chart & Performance
Profile
Delta Galil Industries Ltd. engages in the design, development, production, marketing, and sale of apparel products worldwide. It operates through five segments: Delta USA, Global Upper Market, Delta European Brands, Delta Premium Brands, and Delta Israel. The company offers intimate apparel for women, including panties, brassieres, nightwear, and seamless garments, such as shapewear and activewear; undergarments for men; socks for men, women, and children; children's wear; denim clothing item; and women's outerwear such as shirts, dresses, jackets, pants, tops, swimwear, and other products. It also provides leisure wear, active wear, and sportswear. The company offers its products primarily under the 7 For All Mankind, Schiesser, Eminence, Athena, Secret by Athena, Delta Israel, Fix, P.J. Salvage, Splendid, Liabel, Karen Neuburger, and Nearly Nude brands. It also provides its products under the brand names licensed to the company and private labels. The company is also involved in the development, design, marketing, distribution, and sale of branded products in the jeans and over wear clothing and ancillary products. The company sells its products through its own retail shops and outlets, as well as through an online store. Delta Galil Industries Ltd. was incorporated in 1975 and is headquartered in Caesarea, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,857,682 -8.56% | 2,031,541 4.13% | 1,950,958 34.90% | |||||||
Cost of revenue | 1,713,298 | 1,471,824 | 1,397,352 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 144,384 | 559,717 | 553,606 | |||||||
NOPBT Margin | 7.77% | 27.55% | 28.38% | |||||||
Operating Taxes | 21,660 | 32,402 | 30,395 | |||||||
Tax Rate | 15.00% | 5.79% | 5.49% | |||||||
NOPAT | 122,724 | 527,315 | 523,211 | |||||||
Net income | 79,210 -27.65% | 109,476 -2.93% | 112,781 -383.01% | |||||||
Dividends | (26,510) | (28,009) | (15,489) | |||||||
Dividend yield | 0.61% | 0.72% | 27.55% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 107,107 | 187,485 | 92,170 | |||||||
Long-term debt | 699,361 | 639,438 | 662,916 | |||||||
Deferred revenue | 6,155 | 7,075 | ||||||||
Other long-term liabilities | 96,502 | 63,431 | 78,891 | |||||||
Net debt | 621,363 | 687,746 | 515,187 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 230,814 | 31,533 | 166,526 | |||||||
CAPEX | (45,363) | (55,653) | (30,155) | |||||||
Cash from investing activities | 8,550 | (116,037) | (32,961) | |||||||
Cash from financing activities | (194,511) | (6,835) | (134,302) | |||||||
FCF | 98,336 | 355,311 | 504,174 | |||||||
Balance | ||||||||||
Cash | 174,463 | 190,914 | 230,129 | |||||||
Long term investments | 10,642 | (51,737) | 9,770 | |||||||
Excess cash | 92,221 | 37,600 | 142,351 | |||||||
Stockholders' equity | 626,056 | 596,151 | 534,989 | |||||||
Invested Capital | 1,321,802 | 1,323,062 | 1,110,186 | |||||||
ROIC | 9.28% | 43.34% | 48.00% | |||||||
ROCE | 10.21% | 40.19% | 42.84% | |||||||
EV | ||||||||||
Common stock shares outstanding | 26,261 | 26,471 | 26,268 | |||||||
Price | 164.40 11.61% | 147.30 6,783.18% | 2.14 163.03% | |||||||
Market cap | 4,317,308 10.72% | 3,899,178 6,836.37% | 56,214 170.41% | |||||||
EV | 4,969,167 | 4,615,200 | 597,152 | |||||||
EBITDA | 178,417 | 592,365 | 586,935 | |||||||
EV/EBITDA | 27.85 | 7.79 | 1.02 | |||||||
Interest | 38,735 | 35,488 | 34,338 | |||||||
Interest/NOPBT | 26.83% | 6.34% | 6.20% |