Loading...
XTAE
CRSM
Market cap1.06bUSD
Jul 17, Last price  
3,862.00ILS
1D
3.01%
1Q
31.49%
Jan 2017
7.70%
IPO
-97.19%
Name

Carasso Motors Ltd

Chart & Performance

D1W1MN
No data to show
P/E
1,308.58
P/S
55.04
EPS
2.95
Div Yield, %
4.63%
Shrs. gr., 5y
3.51%
Rev. gr., 5y
10.51%
Revenues
6.44b
+37.20%
2,672,346,0002,770,078,0002,886,743,0003,478,015,0003,904,230,0004,259,975,0004,348,566,0003,907,463,0003,721,540,0004,332,457,0003,548,530,0004,694,717,0006,441,262,000
Net income
271m
+35.33%
82,007,000112,092,000114,646,000194,351,000242,586,000211,500,000140,196,000126,578,000130,823,000276,833,000380,016,000200,188,000270,922,000
CFO
-1.25b
L+7.88%
357,209,000-74,296,000-41,799,000264,288,000-495,775,000112,952,00055,626,000369,886,000-301,639,0001,736,031,000-417,285,000-1,162,448,000-1,254,074,000
Dividend
Aug 29, 2024111.76493 ILS/sh

Profile

Carasso Motors Ltd. engages in the import, distribution, and sale of automobiles in Israel. The company offers garage, maintenance, warranty, and repair services for vehicles; leasing services for various vehicles; insurance and financing/credit services for the purchase of new and used vehicles; and purchases and sells new and used cars. It also rents vehicles; and services, distributes, markets, and sells spare parts. Carasso Motors Ltd. was incorporated in 2007 and is based in Bnei Ayish, Israel.
URL
https://www.carasso-ce.co.il/
IPO date
Jun 12, 2011
Employees
1,005
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,441,262
37.20%
4,694,717
32.30%
3,548,530
-18.09%
Cost of revenue
5,513,050
3,963,795
2,733,954
Unusual Expense (Income)
NOPBT
928,212
730,922
814,576
NOPBT Margin
14.41%
15.57%
22.96%
Operating Taxes
93,122
63,241
109,966
Tax Rate
10.03%
8.65%
13.50%
NOPAT
835,090
667,681
704,610
Net income
270,922
35.33%
200,188
-47.32%
380,016
37.27%
Dividends
(230,106)
(224,197)
(263,155)
Dividend yield
9.68%
15.58%
14.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,999,989
2,405,222
1,452,815
Long-term debt
2,237,791
2,244,230
1,545,407
Deferred revenue
73,655
53,046
Other long-term liabilities
31,247
78,241
7,775
Net debt
5,928,032
4,335,117
2,762,160
Cash flow
Cash from operating activities
(1,254,074)
(1,162,448)
(417,285)
CAPEX
(191,004)
(80,913)
(42,796)
Cash from investing activities
(173,421)
(157,084)
(52,433)
Cash from financing activities
1,455,926
1,315,548
(11,671)
FCF
(606,795)
(869,165)
(58,888)
Balance
Cash
132,754
133,229
150,212
Long term investments
176,994
181,106
85,850
Excess cash
79,599
58,636
Stockholders' equity
792,730
751,915
2,214,763
Invested Capital
8,046,282
6,328,939
4,629,092
ROIC
11.62%
12.19%
16.62%
ROCE
11.52%
11.41%
17.38%
EV
Common stock shares outstanding
92,260
92,119
91,335
Price
25.77
64.98%
15.62
-22.94%
20.27
-0.78%
Market cap
2,377,553
65.23%
1,438,896
-22.28%
1,851,359
-4.31%
EV
8,305,585
5,774,013
4,613,519
EBITDA
1,551,040
1,241,428
1,261,956
EV/EBITDA
5.35
4.65
3.66
Interest
241,692
187,836
80,263
Interest/NOPBT
26.04%
25.70%
9.85%