Loading...
XTAE
CDEV
Market cap406mUSD
Jul 24, Last price  
21,160.00ILS
1D
1.05%
1Q
23.60%
Jan 2017
117.03%
Name

Cohen Development Gas & Oil Ltd

Chart & Performance

D1W1MN
No data to show
P/E
1,854.76
P/S
1,387.05
EPS
3.41
Div Yield, %
2.96%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
27.78%
Revenues
29m
+10.83%
2,767,7643,887,2831,943,5535,142,2826,026,0006,392,0006,942,0007,595,0008,689,0008,610,00013,438,00016,508,00021,932,00026,468,00029,334,000
Net income
22m
-0.67%
2,789,1844,089,5952,988,0035,753,9123,665,0004,913,0005,695,00018,898,0005,766,0007,000,0004,508,00016,569,00015,468,00022,084,00021,937,000
CFO
19m
+7.06%
954,6252,497,1093,296,8946,690,3085,091,0005,071,0005,045,0005,299,0006,402,0006,370,0009,626,00011,481,00014,883,00017,914,00019,178,000
Dividend
Jun 09, 2024626.21412 ILS/sh

Profile

Cohen Development Gas & Oil Ltd. engages in the exploration, development, and production of oil and natural gas properties. It holds interests in the Ashkelon, Noa, Tamar, Dalit, North Whale, South Whale, Block 12, Shark, Crocodile, New Horizon, and New Yahel. The company was incorporated in 1958 and is based in Bnei Brak, Israel.
URL
IPO date
Feb 01, 1982
Employees
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
29,334
10.83%
26,468
20.68%
21,932
32.86%
Cost of revenue
599
834
543
Unusual Expense (Income)
NOPBT
28,735
25,634
21,389
NOPBT Margin
97.96%
96.85%
97.52%
Operating Taxes
6,021
5,597
4,356
Tax Rate
20.95%
21.83%
20.37%
NOPAT
22,714
20,037
17,033
Net income
21,937
-0.67%
22,084
42.77%
15,468
-6.64%
Dividends
(21,488)
(18,558)
(9,767)
Dividend yield
2.52%
2.56%
1.94%
Proceeds from repurchase of equity
1,000
BB yield
0.00%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(17,781)
(18,950)
(13,037)
Cash flow
Cash from operating activities
19,178
17,914
14,883
CAPEX
(6,466)
Cash from investing activities
4,327
(33)
(8,343)
Cash from financing activities
(21,488)
(18,558)
(9,766)
FCF
22,748
20,099
10,588
Balance
Cash
5,361
6,495
5,853
Long term investments
12,420
12,455
7,184
Excess cash
16,314
17,627
11,940
Stockholders' equity
28,158
28,956
25,454
Invested Capital
12,913
11,148
13,284
ROIC
188.80%
164.02%
196.35%
ROCE
98.32%
89.08%
84.80%
EV
Common stock shares outstanding
6,444
6,430
6,427
Price
132.50
17.46%
112.80
43.79%
78.45
4.53%
Market cap
853,808
17.72%
725,304
43.85%
504,198
4.53%
EV
836,027
706,354
491,161
EBITDA
28,769
25,722
21,412
EV/EBITDA
29.06
27.46
22.94
Interest
3
2
Interest/NOPBT
0.01%
0.01%