XTAECBI
Market cap14mUSD
Dec 24, Last price
34.00ILS
1D
-1.16%
1Q
-14.79%
Jan 2017
-85.86%
IPO
-96.67%
Name
Clal Biotechnology Industries Ltd
Chart & Performance
Profile
Clal Biotechnology Industries Ltd. is a private equity and venture capital firm specializing in development stage, pre-clinical; incubation, seed, start-up, early venture, emerging growth, mid venture, late venture, PIPEs, and growth capital stages of financing. It prefers to invest in life sciences, medical devices, biopharmaceutical technologies, and biotechnology companies. The firm seeks to invest in companies based in United States, and Israel. It invests between $0.5 million and $10 million per company. It takes a seat on the board of directors of the companies it invests in. It invests through personal capital of its management. The firm acts as a lead investor and major shareholder in its portfolio companies. Clal Biotechnology Industries Ltd. was founded in July, 1998 and is based in Tel Aviv, Israel with an additional office in Cambridge, Massachusetts. It operates as a former subsidiary of Clal Industries and Investments Ltd.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 104 -71.89% | 370 -99.52% | 76,961 3.24% | |||||||
Cost of revenue | 5,484 | 31,321 | 119,331 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,380) | (30,951) | (42,370) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 107,778 | 113,953 | 89 | |||||||
Tax Rate | ||||||||||
NOPAT | (113,158) | (144,904) | (42,459) | |||||||
Net income | (31,051) -49.71% | (61,740) -31.08% | (89,583) -182.17% | |||||||
Dividends | (36,000) | |||||||||
Dividend yield | 19.22% | |||||||||
Proceeds from repurchase of equity | 222 | 23,694 | (8,636) | |||||||
BB yield | -0.36% | -24.05% | 4.61% | |||||||
Debt | ||||||||||
Debt current | 5,441 | 1,850 | 2,433 | |||||||
Long-term debt | 35,138 | 16,828 | 20,931 | |||||||
Deferred revenue | 24,522 | |||||||||
Other long-term liabilities | 27,392 | 370 | ||||||||
Net debt | (110,994) | (144,451) | (157,519) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (8,513) | (59,037) | (41,327) | |||||||
CAPEX | (5) | (1,273) | (1,593) | |||||||
Cash from investing activities | 7,655 | (10,955) | 79,180 | |||||||
Cash from financing activities | (1,180) | 20,054 | (51,540) | |||||||
FCF | (104,781) | (140,064) | 57,569 | |||||||
Balance | ||||||||||
Cash | 13,356 | 12,885 | 53,049 | |||||||
Long term investments | 138,217 | 150,244 | 127,834 | |||||||
Excess cash | 151,568 | 163,110 | 177,035 | |||||||
Stockholders' equity | (1,308,181) | (1,140,937) | (946,374) | |||||||
Invested Capital | 1,465,346 | 1,322,565 | 1,321,317 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 156,846 | 156,846 | 158,440 | |||||||
Price | 0.40 -36.78% | 0.63 -46.87% | 1.18 -40.21% | |||||||
Market cap | 62,268 -36.78% | 98,499 -47.40% | 187,276 -41.25% | |||||||
EV | (26,676) | (27,082) | 195,532 | |||||||
EBITDA | (4,854) | (13,308) | (19,859) | |||||||
EV/EBITDA | 5.50 | 2.03 | ||||||||
Interest | 3,544 | 3,725 | 7,428 | |||||||
Interest/NOPBT |