Loading...
XTAEBRAM
Market cap9mUSD
Dec 23, Last price  
175.50ILS
1D
0.00%
1Q
14.26%
Jan 2017
-79.20%
IPO
-62.79%
Name

Bram Industries Ltd

Chart & Performance

D1W1MN
XTAE:BRAM chart
P/E
—
P/S
36.70
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.90%
Rev. gr., 5y
-5.32%
Revenues
97m
-21.58%
72,586,00082,762,00085,669,000101,177,000117,422,000117,316,000128,147,000136,167,000134,965,000123,422,000124,303,00097,475,000
Net income
-3m
L
-1,448,000-112,0002,822,0008,961,0009,614,0004,544,000-2,585,000-478,0004,658,000-4,360,0008,580,000-3,312,000
CFO
21m
+92.63%
6,081,0009,950,0007,452,0008,336,00010,002,00011,140,0007,783,00011,480,00027,800,0004,067,00010,943,00021,080,000
Dividend
Apr 10, 202231.8924 ILS/sh

Profile

Bram Industries Ltd., through its subsidiaries, engages in the development, production, and marketing of plastic products using injection-molding technology in Israel. The company operates through Packaging for the Food Industry and Home Products segments. It offers industrial packaging products, such as salad, meat, and dairy products, and disposable utensils including plastic kitchen, food carrying, and storage utensils. The company exports its products to European countries and the United States. Bram Industries Ltd. was incorporated in 2004 and is headquartered in Sderot, Israel.
URL
https://www.bram.co.il/
IPO date
Sep 22, 2005
Employees
170
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
97,475
-21.58%
124,303
0.71%
123,422
-8.55%
Cost of revenue
88,084
127,164
115,744
Unusual Expense (Income)
NOPBT
9,391
(2,861)
7,678
NOPBT Margin
9.63%
6.22%
Operating Taxes
(1,426)
2,551
690
Tax Rate
8.99%
NOPAT
10,817
(5,412)
6,988
Net income
(3,312)
-138.60%
8,580
-296.79%
(4,360)
-193.60%
Dividends
(6,409)
(2,481)
Dividend yield
4.19%
Proceeds from repurchase of equity
(465)
(381)
BB yield
1.65%
0.64%
Debt
Debt current
18,535
22,511
30,924
Long-term debt
32,623
42,940
49,726
Deferred revenue
Other long-term liabilities
3,531
2,708
3,612
Net debt
39,187
54,693
68,648
Cash flow
Cash from operating activities
21,080
10,943
4,067
CAPEX
(6,825)
(11,730)
(9,109)
Cash from investing activities
(8,720)
9,686
(9,185)
Cash from financing activities
(11,486)
(21,935)
(5,259)
FCF
24,437
(3,645)
414
Balance
Cash
2,340
1,304
3,603
Long term investments
9,631
9,454
8,399
Excess cash
7,097
4,543
5,831
Stockholders' equity
9,513
12,586
9,640
Invested Capital
97,979
109,473
113,135
ROIC
10.43%
6.18%
ROCE
8.94%
6.41%
EV
Common stock shares outstanding
19,482
20,097
20,162
Price
1.45
 
2.94
-9.01%
Market cap
28,249
 
59,276
-9.36%
EV
68,287
138,288
EBITDA
21,900
8,356
18,148
EV/EBITDA
3.12
7.62
Interest
2,983
8,827
2,943
Interest/NOPBT
31.76%
38.33%