Loading...
XTAEBLND
Market cap10mUSD
Dec 24, Last price  
351.60ILS
1D
-3.59%
1Q
-18.29%
IPO
-91.36%
Name

Blender Financial Technologies Ltd

Chart & Performance

D1W1MN
XTAE:BLND chart
P/E
—
P/S
164.82
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
16.90%
Rev. gr., 5y
38.06%
Revenues
22m
-5.71%
2,354,0004,480,0009,099,0009,957,00012,297,00023,834,00022,474,000
Net income
-16m
L-6.97%
-12,468,000-9,668,000-9,824,000-24,184,000-20,873,000-17,190,000-15,992,000
CFO
-16m
L-24.83%
-10,764,000-3,741,000-4,835,000-6,684,000-14,510,000-21,554,000-16,202,000

Profile

Blender Financial Technologies Ltd. provides financing solutions in Israel and internationally. It offers banking, loans, car finance, payment, and investment services. The company was formerly known as V-Financial Technologies Ltd. The company was incorporated in 2013 and is based in Ramat Gan, Israel.
URL
https://blender.global/
IPO date
Feb 02, 2021
Employees
87
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
22,474
-5.71%
23,834
93.82%
12,297
23.50%
Cost of revenue
25,300
26,466
21,379
Unusual Expense (Income)
NOPBT
(2,826)
(2,632)
(9,082)
NOPBT Margin
Operating Taxes
49
263
324
Tax Rate
NOPAT
(2,875)
(2,895)
(9,406)
Net income
(15,992)
-6.97%
(17,190)
-17.64%
(20,873)
-13.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
74,397
69,921
41,793
Deferred revenue
Other long-term liabilities
79,823
32,074
27,161
Net debt
40,869
38,388
(23,135)
Cash flow
Cash from operating activities
(16,202)
(21,554)
(14,510)
CAPEX
(43)
(491)
(1,315)
Cash from investing activities
30,278
(36,300)
(4,091)
Cash from financing activities
(12,378)
24,385
73,961
FCF
(2,295)
(2,869)
(13,796)
Balance
Cash
33,528
31,533
64,928
Long term investments
Excess cash
32,404
30,341
64,313
Stockholders' equity
(129,875)
(114,746)
(97,669)
Invested Capital
336,063
284,212
238,436
ROIC
ROCE
EV
Common stock shares outstanding
10,055
7,751
7,202
Price
4.31
-4.37%
4.51
-83.37%
27.11
 
Market cap
43,347
24.06%
34,942
-82.10%
195,246
 
EV
84,768
73,323
172,088
EBITDA
(424)
(2,053)
(8,341)
EV/EBITDA
Interest
Interest/NOPBT