XTAE
BLND
Market cap11mUSD
Apr 06, Last price
397.80ILS
1D
-0.53%
1Q
-4.28%
IPO
-90.23%
Name
Blender Financial Technologies Ltd
Chart & Performance
Profile
Blender Financial Technologies Ltd. provides financing solutions in Israel and internationally. It offers banking, loans, car finance, payment, and investment services. The company was formerly known as V-Financial Technologies Ltd. The company was incorporated in 2013 and is based in Ramat Gan, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 22,474 -5.71% | 23,834 93.82% | |||||
Cost of revenue | 25,300 | 26,466 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (2,826) | (2,632) | |||||
NOPBT Margin | |||||||
Operating Taxes | 49 | 263 | |||||
Tax Rate | |||||||
NOPAT | (2,875) | (2,895) | |||||
Net income | (15,992) -6.97% | (17,190) -17.64% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | |||||||
Long-term debt | 74,397 | 69,921 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 79,823 | 32,074 | |||||
Net debt | 40,869 | 38,388 | |||||
Cash flow | |||||||
Cash from operating activities | (16,202) | (21,554) | |||||
CAPEX | (43) | (491) | |||||
Cash from investing activities | 30,278 | (36,300) | |||||
Cash from financing activities | (12,378) | 24,385 | |||||
FCF | (2,295) | (2,869) | |||||
Balance | |||||||
Cash | 33,528 | 31,533 | |||||
Long term investments | |||||||
Excess cash | 32,404 | 30,341 | |||||
Stockholders' equity | (129,875) | (114,746) | |||||
Invested Capital | 336,063 | 284,212 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 10,055 | 7,751 | |||||
Price | 4.31 -4.37% | 4.51 -83.37% | |||||
Market cap | 43,347 24.06% | 34,942 -82.10% | |||||
EV | 84,768 | 73,323 | |||||
EBITDA | (424) | (2,053) | |||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT |