Loading...
XTAEBIRM
Market cap40mUSD
Dec 24, Last price  
1,344.00ILS
1D
0.30%
1Q
57.69%
Jan 2017
8,368.81%
Name

Birman Wood and Hardware Ltd

Chart & Performance

D1W1MN
XTAE:BIRM chart
P/E
—
P/S
40.24
EPS
—
Div Yield, %
0.03%
Shrs. gr., 5y
—
Rev. gr., 5y
5.52%
Revenues
367m
-13.69%
271,142,000280,545,000282,329,000286,505,000287,218,000286,338,000280,884,000272,840,000275,568,000394,824,000425,723,000367,429,000
Net income
-4m
L
6,080,00012,136,00015,714,00015,789,00014,381,00014,070,00013,059,0008,664,00012,138,00055,189,00019,760,000-3,665,000
CFO
51m
+204.45%
47,282,0005,744,00030,754,00020,586,00018,122,00042,752,00013,622,00041,951,00011,494,000-24,332,00016,640,00050,660,000
Dividend
Sep 15, 202418.182000000000002 ILS/sh
Earnings
May 05, 2025

Profile

Birman Wood and Hardware Ltd is an Israel-based company active in the wood and professional hardware industry. The Company is engage in importing, producing and marketing of wood panels, hardware, kitchen electrical appliance and laminate flooring parquet. It operates a factory located in the industrial zone Kidmat Galilee near Tiberias. The Company imports products of such brands as Hettich Germany (hardware), Touchwood (laminated flooring), Twin, Okume, Birch, Poplar, Duratex (wood products), and Bellini (ovens, hobs, cooker hoods and dischwashers).
URL
https://www.birman.co.il/
IPO date
Nov 01, 1993
Employees
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
367,429
-13.69%
425,723
7.83%
394,824
43.28%
Cost of revenue
356,085
390,173
318,516
Unusual Expense (Income)
NOPBT
11,344
35,550
76,308
NOPBT Margin
3.09%
8.35%
19.33%
Operating Taxes
893
6,076
16,732
Tax Rate
7.87%
17.09%
21.93%
NOPAT
10,451
29,474
59,576
Net income
(3,665)
-118.55%
19,760
-64.20%
55,189
354.68%
Dividends
(5,000)
(37,000)
(30,000)
Dividend yield
4.26%
2,131.62%
1,113.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
227,111
233,529
178,466
Long-term debt
59,368
60,989
66,965
Deferred revenue
Other long-term liabilities
7,914
8,656
10,603
Net debt
286,277
294,102
244,439
Cash flow
Cash from operating activities
50,660
16,640
(24,332)
CAPEX
(12,447)
(20,195)
(10,707)
Cash from investing activities
(12,501)
(17,964)
(9,946)
Cash from financing activities
(38,373)
748
32,416
FCF
29,835
(1,973)
(37,801)
Balance
Cash
202
416
992
Long term investments
Excess cash
Stockholders' equity
62,533
70,209
85,340
Invested Capital
382,493
401,372
370,108
ROIC
2.67%
7.64%
18.48%
ROCE
2.97%
8.86%
20.62%
EV
Common stock shares outstanding
11,000
11,000
11,000
Price
10.67
6,661.72%
0.16
-35.59%
0.25
124.15%
Market cap
117,368
6,661.72%
1,736
-35.59%
2,695
124.15%
EV
403,645
295,838
247,134
EBITDA
22,382
45,019
84,744
EV/EBITDA
18.03
6.57
2.92
Interest
Interest/NOPBT