XTAEAVIA
Market cap34mUSD
Dec 11, Last price
1,648.00ILS
Name
Aviation Links Ltd
Chart & Performance
Profile
Aviation Links Ltd engages in the tourism and vacation package services in Israeli. The company offers flights, hotels, organized tours, and car rental services. Aviation Links Ltd was incorporated in 1984 and is based in Tel Aviv-Yafo, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 225,552 7.10% | 210,601 303.92% | 52,139 27.47% | |||||||
Cost of revenue | 213,745 | 198,155 | 53,575 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,807 | 12,446 | (1,436) | |||||||
NOPBT Margin | 5.23% | 5.91% | ||||||||
Operating Taxes | 2,520 | 2,436 | 685 | |||||||
Tax Rate | 21.34% | 19.57% | ||||||||
NOPAT | 9,287 | 10,010 | (2,121) | |||||||
Net income | 6,059 -2.70% | 6,227 -428.26% | (1,897) -2.47% | |||||||
Dividends | (3,599) | |||||||||
Dividend yield | 4.53% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,039 | 3,658 | 9,238 | |||||||
Long-term debt | 5,539 | 11,082 | 13,586 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 147 | 131 | 101 | |||||||
Net debt | (11,057) | (3,710) | 15,196 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,815 | 18,880 | 2,313 | |||||||
CAPEX | (328) | (455) | (206) | |||||||
Cash from investing activities | (7,777) | (711) | 299 | |||||||
Cash from financing activities | (9,541) | (6,567) | (6,613) | |||||||
FCF | 9,711 | 13,434 | (1,529) | |||||||
Balance | ||||||||||
Cash | 18,935 | 17,824 | 7,374 | |||||||
Long term investments | 700 | 626 | 254 | |||||||
Excess cash | 8,357 | 7,920 | 5,021 | |||||||
Stockholders' equity | 26,513 | 21,909 | 14,589 | |||||||
Invested Capital | 31,573 | 33,099 | 36,197 | |||||||
ROIC | 28.72% | 28.89% | ||||||||
ROCE | 29.57% | 30.34% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 7,657 | 7,657 | 7,657 | |||||||
Price | 10.37 8.46% | 9.56 28.37% | 7.45 -19.61% | |||||||
Market cap | 79,403 8.46% | 73,209 28.37% | 57,029 -19.61% | |||||||
EV | 83,662 | 82,673 | 84,283 | |||||||
EBITDA | 12,852 | 13,222 | 190 | |||||||
EV/EBITDA | 6.51 | 6.25 | 443.60 | |||||||
Interest | ||||||||||
Interest/NOPBT |