XTAEAVGL
Market cap125mUSD
Dec 24, Last price
153.90ILS
1D
-4.82%
1Q
20.23%
Jan 2017
-66.82%
Name
Avgol Industries 1953 Ltd
Chart & Performance
Profile
Avgol Industries 1953 Ltd, together with its subsidiaries, manufactures and markets nonwoven fabrics for manufacturers of baby diapers, adult incontinence, and feminine hygiene products worldwide. The company also manufactures and sells fabrics for use in the manufacture of masks, robes, and personal protective equipment. Its fabric is used as a raw material for various industries, such as agriculture, furniture and upholstery, disposable clothing, disposable fabrics, construction, filtration products, and others. The company offers its products under the Avgol, Avsoft, Avsilk, and Avspun brands. Avgol Industries 1953 Ltd was incorporated in 1953 and is headquartered in Petah Tikva, Israel. Avgol Industries 1953 Ltd is a subsidiary of Indorama Ventures Spain S.L.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 318,067 -25.48% | 426,824 -9.46% | 471,406 23.08% | |||||||
Cost of revenue | 301,630 | 371,142 | 428,517 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 16,437 | 55,682 | 42,889 | |||||||
NOPBT Margin | 5.17% | 13.05% | 9.10% | |||||||
Operating Taxes | 1,982 | 8,463 | 6,523 | |||||||
Tax Rate | 12.06% | 15.20% | 15.21% | |||||||
NOPAT | 14,455 | 47,219 | 36,366 | |||||||
Net income | 3,993 -85.48% | 27,507 237.97% | 8,139 -77.86% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 72,248 | 75,962 | 58,086 | |||||||
Long-term debt | 108,615 | 112,353 | 164,993 | |||||||
Deferred revenue | 161 | (19,802) | ||||||||
Other long-term liabilities | 20,606 | 2,679 | 23,706 | |||||||
Net debt | 128,006 | 124,432 | 151,305 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 31,137 | 50,703 | 25,696 | |||||||
CAPEX | (31,687) | (28,235) | (43,524) | |||||||
Cash from investing activities | (33,417) | (29,923) | (43,147) | |||||||
Cash from financing activities | (8,050) | (24,103) | 7,595 | |||||||
FCF | 25,630 | 50,430 | 11,344 | |||||||
Balance | ||||||||||
Cash | 50,713 | 61,511 | 65,941 | |||||||
Long term investments | 2,144 | 2,372 | 5,833 | |||||||
Excess cash | 36,954 | 42,542 | 48,204 | |||||||
Stockholders' equity | 205,453 | 201,107 | 173,610 | |||||||
Invested Capital | 362,624 | 356,283 | 359,817 | |||||||
ROIC | 4.02% | 13.19% | 10.60% | |||||||
ROCE | 4.11% | 13.30% | 10.02% | |||||||
EV | ||||||||||
Common stock shares outstanding | 296,853 | 296,853 | 296,853 | |||||||
Price | 1.60 -8.97% | 1.76 -34.19% | 2.68 -16.77% | |||||||
Market cap | 475,856 -8.97% | 522,758 -34.19% | 794,379 -16.77% | |||||||
EV | 664,378 | 692,570 | 989,405 | |||||||
EBITDA | 42,420 | 82,205 | 69,390 | |||||||
EV/EBITDA | 15.66 | 8.42 | 14.26 | |||||||
Interest | 10,398 | 10,629 | 10,347 | |||||||
Interest/NOPBT | 63.26% | 19.09% | 24.13% |